Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| 21 | 27 | 32 | 28 | 71 | 77 | 85 | 111 | |
| COGS | — | — | -0 | -0 | — | — | — | 2 |
| Gross profit | — | — | — | — | — | — | — | 109 |
| 21 | 24 | 26 | 25 | 56 | 63 | 75 | 87 | |
| 0 | 3 | 6 | 4 | 15 | 14 | 10 | 22 | |
| OPM % | 1.2% | 12.8% | 17.8% | 14.4% | 21.5% | 17.8% | 12.1% | 19.4% |
| Depreciation | 1 | 1 | — | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 5 |
| 2 | 7 | 1 | 3 | — | — | — | 1 | |
| Profit before tax | -0 | 8 | 5 | 3 | — | — | — | 16 |
| Tax | -0 | 2 | 1 | 1 | 0 | 3 | 2 | 4 |
| Tax % | -17.4% | 29.6% | 25.8% | 28.2% | — | — | — | 25.9% |
| -0 | 6 | 3 | 2 | 10 | 9 | 6 | 12 | |
| PAT margin % | -0.9% | 20.7% | 10.8% | 7% | 14.2% | 11.2% | 7% | 10.9% |
| EPS (₹) | -0.6 | 26 | 11.5 | 6.7 | 34.1 | 28.9 | 20.1 | 40.9 |
| EPS adjusted (₹) | — | — | — | — | 6.8 | 5.7 | 4 | 8.1 |
| — | 3.8% | 8.7% | 14.9% | 5.9% | 6.9% | 10% | 4.9% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 4 |
| Reserves | 29 | 39 | 45 | 67 | 102 | 126 |
| Minority interest | — | — | — | — | — | 0 |
| 13 | 8 | 7 | 10 | 9 | 0 | |
| 139 | 161 | 135 | 253 | 225 | 360 | |
| Total equity & liabilities | 184 | 210 | 190 | 333 | 339 | 491 |
| 7 | 4 | 4 | 4 | 4 | 6 | |
| CWIP | — | — | — | — | — | — |
| Investments | 7 | 4 | 4 | 9 | 10 | 9 |
| 169 | 203 | 182 | 320 | 324 | 476 | |
| Total assets | 184 | 210 | 190 | 333 | 339 | 491 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -8 | -5 | -19 | -11 | -13 | -21 | |
| 7 | 18 | 10 | 3 | 13 | 13 | |
| -8 | -7 | -3 | 6 | -5 | 13 | |
| Net cash flow | -9 | 7 | -11 | -2 | -6 | 4 |
| Free cash flow | — | — | — | -13 | — | — |
| CFO / Operating profit % | -52.1% | -34% | -180.3% | -52.9% | — | — |