Loading page…
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 169 | 211 | |
| COGS | 160 | 207 |
| Gross profit | 8 | 4 |
| 3 | 4 | |
| 5 | 0 | |
| OPM % | 3.1% | 0% |
| Depreciation | 1 | 1 |
| Interest | 2 | 2 |
| 0 | 1 | |
| Profit before tax | 3 | -2 |
| Tax | 1 | -0 |
| Tax % | 17.5% | -16.3% |
| 2 | -1 | |
| PAT margin % | 1.4% | -0.7% |
| EPS (₹) | 5.5 | -2.4 |
| EPS adjusted (₹) | 4.1 | — |
| Annual report | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 6 | — |
| Reserves | 17 | — |
| 20 | — | |
| 11 | 51 | |
| Total equity & liabilities | 53 | 51 |
| 11 | 11 | |
| CWIP | 0 | — |
| Investments | 0 | 0 |
| 42 | 40 | |
| Total assets | 53 | 51 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -4 | 0 | |
| -1 | -1 | |
| 9 | -2 | |
| Net cash flow | 4 | -3 |
| Free cash flow | -5 | -1 |
| CFO / Operating profit % | -76.8% | 900% |