Loading page…
Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | 3 | 12 | — | 0 | 36 | 44 | 99 | 0 | 0 | |
| COGS | 0 | 0 | — | -0 | -1 | 0 | 1 | 1 | 4 | 0 | 0 |
| Gross profit | — | — | — | — | — | — | 35 | 43 | 96 | — | — |
| — | — | 2 | 3 | — | 2 | 2 | 2 | 3 | 4 | 3 | |
| — | — | 1 | 9 | — | -2 | 33 | 41 | 92 | -4 | -3 | |
| OPM % | — | — | 21.9% | 75.5% | — | — | 92.1% | 92% | 93.1% | -877.5% | — |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 3 | 4 | 3 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 6 | 3 | 4 | 0 | 0 | 1 | 2 | 7 | 7 | 8 | |
| Profit before tax | -2 | 2 | 0 | 9 | 12 | -2 | 34 | 43 | 99 | 3 | 5 |
| Tax | — | 1 | 0 | 1 | 2 | -0 | 8 | 8 | 17 | 1 | 1 |
| Tax % | — | 45.9% | 326.7% | 15.6% | 17.2% | -18.5% | 24.7% | 19.4% | 16.8% | 34.1% | 17.4% |
| -7 | 1 | -0 | 8 | 12 | -2 | 26 | 35 | 82 | 2 | 4 | |
| PAT margin % | — | — | -11% | 69.3% | — | — | 70.5% | 78.6% | 83% | 570% | — |
| EPS (₹) | -17.6 | 2.9 | -0.9 | 20.5 | 31.2 | -0.4 | 13.1 | 8.9 | 21.1 | 0.6 | 1.1 |
| EPS adjusted (₹) | — | — | — | — | — | -0.4 | 6.6 | 8.9 | 21.1 | 0.6 | 1.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | -38 | -12 | 22 | 105 | 107 | 111 |
| 2 | 0 | 0 | 0 | 0 | 0 | |
| 47 | 42 | 39 | 3 | 4 | 3 | |
| Total equity & liabilities | 15 | 34 | 65 | 112 | 115 | 118 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | 0 | 0 | — | 0 | 0 |
| Investments | 0 | 0 | 0 | 5 | 46 | 43 |
| 15 | 34 | 65 | 107 | 70 | 75 | |
| Total assets | 15 | 34 | 65 | 112 | 115 | 118 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -3 | -1 | 19 | 17 | -2 | 26 | 32 | 44 | -7 | -6 | |
| 6 | 3 | 0 | 0 | 0 | -22 | -34 | -44 | 7 | 6 | |
| -3 | -1 | -20 | -16 | 0 | -2 | 0 | 0 | 0 | 0 | |
| Net cash flow | -1 | 1 | -0 | 2 | -2 | 2 | -3 | 0 | -0 | 0 |
| Free cash flow | -3 | — | — | — | -2 | 26 | 32 | 44 | -7 | -7 |
| CFO / Operating profit % | — | -113.2% | 221.6% | — | — | 77.5% | 77.7% | 47.9% | — | — |