| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 35 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| COGS | — | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 |
| Gross profit | — | — | — | — | — | 0 | — | — | — | — | — |
| 0 | 0 | 0 | 34 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | |
| OPM % | 72.9% | 63.3% | 67.4% | 1.6% | 2.5% | -27.8% | -300% | -60% | -30% | 26.1% | 69.8% |
| Depreciation | — | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 |
| Interest | — | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 |
| — | — | — | — | — | 0 | 1 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | -0 | — | 0 |
| Tax % | 30.6% | 29% | 25% | — | 20% | 26.3% | 26.3% | 25% | -25% | — | 25% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| PAT margin % | 52.1% | 44.9% | 49% | 1.2% | 2.5% | 41.7% | 580% | 30% | 50% | 34.8% | 55.8% |
| EPS (₹) | 4.7 | 4 | 3 | 4.7 | 0.4 | 2.7 | — | — | — | 0.8 | 2.6 |
| EPS adjusted (₹) | 2.8 | 2.4 | 2.7 | 4.7 | 0.4 | 1.7 | 3.2 | 0.3 | 0.6 | 0.9 | 2.7 |
| 10.7% | 0% | 0% | 0% | 0% | 0% | — | — | — | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reserves | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 7 |
| — | — | — | — | — | 1 | 0 | 0 | 0 | — | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total equity & liabilities | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 8 |
| — | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 | |
| CWIP | — | — | — | — | — | — | — | — | — | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 3 | 8 | 8 |
| 5 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 0 | 1 | |
| Total assets | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 8 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 6 | -1 | -1 | 0 | 5 | 0 | |
| 0 | 0 | -2 | -3 | 1 | 0 | -5 | 0 | |
| -0 | 0 | -4 | 4 | 0 | -0 | 0 | 0 | |
| Net cash flow | 0 | 0 | 0 | -0 | 0 | 0 | — | 0 |
| Free cash flow | — | — | 6 | -5 | -1 | 0 | — | 0 |
| CFO / Operating profit % | 17.1% | 6.5% | — | — | — | — | — | 50% |