| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 5 | 6 | 6 | 5 | 5 | |
| COGS | — | 3 | 4 | 3 | 2 |
| Gross profit | — | 3 | 2 | 2 | 2 |
| 4 | 1 | 1 | 1 | 1 | |
| 1 | 1 | 1 | 1 | 1 | |
| OPM % | 23.5% | 20.8% | 18.1% | 19.2% | 25.2% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 |
| Tax % | 27.3% | 30% | 26% | 43.8% | 26.3% |
| 1 | 1 | 1 | 1 | 1 | |
| PAT margin % | 14.5% | 12.4% | 12.8% | 10.3% | 15.8% |
| EPS (₹) | — | — | — | 1 | 1.3 |
| EPS adjusted (₹) | 16.7 | 1.3 | 1.3 | 1 | — |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 0 | 6 | 6 | 6 | — |
| Reserves | — | 9 | 10 | 10 | — |
| — | 2 | 2 | 5 | — | |
| — | 1 | 1 | 1 | 19 | |
| Total equity & liabilities | — | 18 | 19 | 22 | 19 |
| 1 | 2 | 2 | 2 | 2 | |
| CWIP | — | 0 | 1 | 0 | — |
| Investments | — | 2 | 2 | 2 | 2 |
| — | 13 | 14 | 18 | 14 | |
| Total assets | — | 18 | 19 | 22 | 19 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -7 | -1 | -1 | -1 | |
| -0 | -0 | -0 | 0 | |
| 10 | 0 | 3 | -4 | |
| Net cash flow | 4 | -1 | 1 | -4 |
| Free cash flow | -7 | -2 | -1 | -1 |
| CFO / Operating profit % | -570.1% | -125.7% | -139.4% | -62.1% |