Standalone figures
| Ratio | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross margin % | — | — | — | — | — | — | — | — |
| EBITDA margin % | — | -2,654.5% | -471.6% | -443.5% | -542.7% | -404.7% | -252.4% | -235.8% |
| EBIT margin % | — | -2,685.1% | -510.2% | -492.8% | -585.3% | -437.4% | -287.1% | -235.8% |
| PAT margin % | — | -1,828.7% | -52.3% | 33.3% | 89.3% | 32.7% | -4% | -21.6% |
| Working capital | ||||||||
| Receivable days | — | — | 0 | 0 | 0 | — | — | 7 |
| Inventory days | — | — | 663 | 889 | 691 | 617 | 764 | 671 |
| Payable days | — | — | 0 | 0 | 0 | — | — | — |
| NWC days | — | — | 663 | 889 | 691 | — | — | — |
| Leverage | ||||||||
| Current ratio | — | — | 65.88 | 131.55 | 42.71 | 59.83 | 62.56 | 91.93 |
| Debt to EBITDA | — | — | — | — | — | — | — | — |
| Debt to equity | — | — | 0 | 0 | 0 | — | — | — |
| Interest coverage | — | — | — | — | — | — | — | — |
| Asset turnover | — | — | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
| Return ratios | ||||||||
| Return on assets % | — | — | -0.8% | 0.4% | 1.1% | 0.6% | -0.1% | -0.5% |
| Return on capital employed % | — | — | -0.5% | 0.5% | 1.6% | 0.7% | 0.2% | 0% |
| Return on equity % | — | — | -0.8% | 0.4% | 1.1% | 0.6% | -0.1% | -0.5% |
Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.