Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,939 | 9,328 | 6,166 | 2,544 | 376 | 1,247 | 4,040 | 3,590 | 3,860 | 10,198 | 15,092 | |
| COGS | -65 | 266 | 4,118 | 651 | 381 | 749 | 3,094 | 2,741 | 2,808 | 6,718 | 10,107 |
| Gross profit | — | 9,062 | 2,048 | 1,893 | -5 | 499 | 946 | 850 | 1,052 | 3,480 | 4,984 |
| 5,316 | 7,528 | 1,384 | 2,077 | 892 | 599 | 877 | 790 | 832 | 1,816 | 2,162 | |
| 688 | 1,535 | 664 | -184 | -897 | -100 | 69 | 60 | 221 | 1,664 | 2,822 | |
| OPM % | 11.6% | 16.5% | 10.8% | -7.2% | -238.7% | -8% | 1.7% | 1.7% | 5.7% | 16.3% | 18.7% |
| Depreciation | — | — | 419 | 439 | 682 | 187 | 185 | 190 | 120 | 167 | 190 |
| Interest | 687 | 888 | 1,223 | 944 | 1,141 | 983 | 777 | 442 | 226 | 229 | 418 |
| 501 | -27 | -177 | -5,845 | -556 | 871 | -20 | 2,734 | 218 | 205 | 1,333 | |
| Profit before tax | 47 | 619 | -1,155 | -7,412 | -3,276 | -398 | -913 | 2,163 | 93 | 1,474 | 3,547 |
| Tax | — | — | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -631 | -564 |
| Tax % | — | — | 0.1% | 0% | 0% | 0% | 0% | 0% | 0% | -42.8% | -15.9% |
| 47 | 619 | -1,156 | -7,413 | -3,277 | -398 | -913 | 2,163 | 93 | 2,105 | 4,111 | |
| PAT margin % | 0.8% | 6.6% | -18.8% | -291.5% | -871.6% | -31.9% | -22.6% | 60.2% | 2.4% | 20.6% | 27.2% |
| EPS (₹) | 0.1 | 1.2 | -2.2 | -13.9 | -6.2 | -0.5 | -1 | 2 | 0.1 | 1.5 | 3 |
| EPS adjusted (₹) | — | — | -2.2 | -13.9 | -6.2 | -0.5 | -1 | 1.8 | 0.1 | 1.5 | 3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,064 | 1,064 | 1,064 | 1,702 | 1,843 | 2,454 | 2,722 | 2,732 | 2,745 |
| Reserves | -710 | -8,087 | -11,342 | -5,680 | -5,736 | -1,035 | 885 | 2,797 | 7,083 |
| 7,130 | 5,101 | 8,914 | 4,493 | 3,775 | 2,337 | 636 | 0 | 0 | |
| 5,358 | 10,445 | 7,087 | 4,848 | 5,793 | 2,291 | 2,922 | 6,815 | 8,257 | |
| Total equity & liabilities | 12,841 | 8,523 | 5,723 | 5,362 | 5,675 | 6,048 | 7,165 | 12,344 | 18,085 |
| 1,429 | 1,367 | 778 | 725 | 650 | 497 | 562 | 707 | 1,208 | |
| CWIP | 112 | 130 | 105 | 96 | 8 | 1 | 3 | 60 | 138 |
| Investments | 2,763 | 1,951 | 1,752 | 1,813 | 1,783 | 1,783 | 1,783 | 1,303 | 2,361 |
| 8,537 | 5,075 | 3,088 | 2,727 | 3,234 | 3,767 | 4,816 | 10,275 | 14,377 | |
| Total assets | 12,841 | 8,523 | 5,723 | 5,362 | 5,675 | 6,048 | 7,165 | 12,344 | 18,085 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -796 | 450 | -1,257 | -161 | -74 | -31 | -622 | 916 | 1,291 | |
| 32 | 534 | -3,503 | 518 | 1,180 | 408 | 377 | -612 | -1,315 | |
| 1,058 | -1,414 | 4,780 | -199 | -889 | -496 | 218 | 331 | -87 | |
| Net cash flow | 293 | -431 | 20 | 157 | 216 | -119 | -28 | 635 | -110 |
| Free cash flow | -1,088 | 219 | — | -200 | -127 | -113 | -805 | 587 | 851 |
| CFO / Operating profit % | -119.9% | — | — | — | -107.3% | -51.9% | -281.8% | 55% | 45.8% |