Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 85 | 105 | 122 | 132 | 126 | 144 | 167 | 193 | 209 | |
| COGS | -39 | -45 | -55 | 40 | 18 | 20 | 17 | 19 | 15 |
| Gross profit | — | — | — | 92 | 108 | 124 | 149 | 173 | 195 |
| 91 | 98 | 123 | 26 | 21 | 31 | 32 | 63 | 38 | |
| 32 | 52 | 54 | 66 | 87 | 93 | 117 | 110 | 157 | |
| OPM % | 38.3% | 49.6% | 44.5% | 49.8% | 68.6% | 64.6% | 70.4% | 57.2% | 74.8% |
| Depreciation | — | 6 | 7 | 16 | 22 | 26 | 34 | 47 | 58 |
| Interest | 8 | 7 | 5 | 10 | 14 | 16 | 20 | 17 | 21 |
| 2 | 2 | 1 | 3 | 6 | 9 | 8 | 9 | 5 | |
| Profit before tax | 24 | 42 | 43 | 42 | 57 | 59 | 71 | 56 | 82 |
| Tax | 5 | 13 | 10 | 18 | 15 | 13 | 8 | 15 | 20 |
| Tax % | 22.8% | 31.5% | 24% | 42.2% | 27.1% | 21.5% | 11.3% | 27.6% | 24.3% |
| 18 | 29 | 33 | 24 | 41 | 46 | 63 | 41 | 62 | |
| PAT margin % | 21.8% | 27.2% | 27% | 18.5% | 32.8% | 32.2% | 38% | 21.1% | 29.8% |
| EPS (₹) | 18.2 | 28.2 | 32.5 | 24 | 40.1 | — | 59.8 | 34.6 | 54.1 |
| EPS adjusted (₹) | — | — | 32.5 | — | — | 44.2 | — | 36.4 | 53.1 |
| 0% | 12.4% | 0% | 2.1% | 2.5% | — | 2.1% | 5.2% | 1.9% | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 11 | 12 |
| Reserves | — | 224 | 389 | 477 |
| — | 95 | 123 | 136 | |
| 212 | 150 | 153 | 273 | |
| Total equity & liabilities | 222 | 480 | 676 | 898 |
| 219 | 270 | 455 | 342 | |
| CWIP | — | 3 | 2 | 88 |
| Investments | — | 1 | 0 | 13 |
| — | 206 | 219 | 455 | |
| Total assets | 222 | 480 | 676 | 898 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 71 | 62 | |
| -146 | -109 | |
| 96 | 27 | |
| Net cash flow | 21 | -20 |
| Free cash flow | -59 | 62 |
| CFO / Operating profit % | 64.5% | 39.6% |