Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 544 | 625 | 14 | 13 | 12 | 14 | 12 | 7 | 7 | |
| COGS | 152 | 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 393 | 472 | — | — | — | — | — | — | — |
| 264 | 273 | 130 | 94 | 134 | 139 | 140 | 172 | 292 | |
| 129 | 198 | -116 | -80 | -122 | -126 | -128 | -166 | -285 | |
| OPM % | 23.7% | 31.7% | -803.1% | -593.9% | — | -929.8% | -1,095% | — | — |
| Depreciation | 21 | 21 | 4 | 4 | 4 | 7 | 7 | 6 | 6 |
| Interest | 6 | 5 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| 21 | 23 | 14 | 8 | 5 | 14 | 29 | 11 | 14 | |
| Profit before tax | 123 | 196 | -106 | -77 | -122 | -118 | -106 | -161 | -276 |
| Tax | 36 | 72 | -12 | -5 | 0 | 0 | -1 | 0 | 0 |
| Tax % | 29.2% | 36.7% | -11.5% | -6.9% | 0% | 0% | -0.9% | 0% | 0% |
| 87 | 124 | -94 | -72 | -122 | -118 | -105 | -161 | -276 | |
| PAT margin % | 16% | 19.8% | -653.9% | -535.2% | — | -873.5% | -898.9% | — | — |
| EPS (₹) | — | 9.7 | -2 | -5.7 | -9.6 | -6.6 | -4.8 | -7.4 | -12.1 |
| EPS adjusted (₹) | 6.9 | 9.7 | -7.4 | -5.7 | -8.4 | -5.4 | -4.8 | -7.4 | -10.5 |
| — | 15.5% | — | — | — | — | — | — | — | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 | 15 | 22 | 22 | 22 | 26 |
| Reserves | 551 | 654 | 755 | 226 | 131 | 95 | 82 | 354 | 248 | 88 | 565 |
| 88 | 56 | 33 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 94 | 92 | 119 | 62 | 38 | 19 | 11 | 14 | 15 | 25 | 33 | |
| Total equity & liabilities | 746 | 816 | 919 | 303 | 182 | 128 | 108 | 389 | 285 | 135 | 624 |
| 172 | 306 | 308 | 23 | 21 | 21 | 38 | 37 | 28 | 60 | 56 | |
| CWIP | 107 | 10 | 25 | 0 | 0 | 5 | 4 | 0 | 0 | 0 | 4 |
| Investments | 23 | 301 | 279 | 223 | 0 | 0 | 45 | 46 | 76 | 22 | 0 |
| 444 | 199 | 308 | 58 | 161 | 103 | 22 | 305 | 181 | 53 | 565 | |
| Total assets | 746 | 816 | 919 | 303 | 182 | 128 | 108 | 389 | 285 | 135 | 624 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 68 | 109 | -133 | -128 | -208 | -83 | -154 | -302 | |
| -39 | -311 | 93 | -22 | -156 | 62 | 155 | -462 | |
| -68 | -30 | 35 | 146 | 396 | -1 | -1 | 757 | |
| Net cash flow | -39 | -232 | -5 | -4 | 32 | -22 | 0 | -7 |
| Free cash flow | — | — | -139 | -147 | -211 | -85 | -191 | -307 |
| CFO / Operating profit % | — | 84.3% | — | — | — | — | — | — |