| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 43 | 53 | 53 | 1 | 1 | 7 | |
| COGS | 27 | 31 | 36 | 0 | 0 | 2 |
| Gross profit | 16 | 22 | 17 | 1 | 1 | 5 |
| 13 | 19 | 21 | 1 | 3 | 5 | |
| 3 | 3 | -4 | -0 | -2 | 1 | |
| OPM % | 8% | 6% | -6.8% | -69.7% | -141.4% | 8.7% |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 1 |
| Interest | 2 | 2 | 2 | 0 | 0 | 1 |
| 0 | 2 | 7 | 3 | 1 | 2 | |
| Profit before tax | 0 | 2 | -0 | 1 | -2 | 1 |
| Tax | 1 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 292.5% | 0% | 20% | 0% | 0% | 0% |
| -1 | 2 | -0 | 1 | -2 | 1 | |
| PAT margin % | -1.8% | 2.9% | -0.5% | 219.7% | -151.4% | 18.1% |
| EPS (₹) | -0.8 | 3.5 | -0.7 | 3 | -3.4 | 2.7 |
| EPS adjusted (₹) | -0.8 | 3.5 | -0.7 | 3 | -3.4 | 2.6 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | — | -16 | -14 | -15 | -13 | -15 | -14 |
| Minority interest | — | — | — | — | — | — | 0 |
| — | 29 | 23 | 24 | 18 | 17 | 17 | |
| — | 21 | 26 | 22 | 16 | 11 | 6 | |
| Total equity & liabilities | — | 39 | 40 | 36 | 26 | 18 | 15 |
| 26 | 25 | 25 | 24 | 10 | 8 | 8 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | 14 | 15 | 12 | 16 | 10 | 7 | |
| Total assets | — | 39 | 40 | 36 | 26 | 18 | 15 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4 | 7 | -1 | -14 | 1 | 3 | |
| 1 | -3 | -0 | 19 | 1 | 0 | |
| -3 | -6 | 2 | -6 | -2 | -3 | |
| Net cash flow | 1 | -1 | 0 | -0 | -0 | -0 |
| Free cash flow | 3 | 6 | -2 | -14 | 1 | 3 |
| CFO / Operating profit % | 114.2% | 236.5% | — | — | — | 171.6% |