Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 225 | 92 | |
| COGS | 220 | 89 |
| Gross profit | 5 | 3 |
| 4 | 5 | |
| Operating profit (EBITDA) | 1 | -2 |
| OPM % | 0.6% | -1.7% |
| Depreciation | 1 | 1 |
| Interest | 0 | 0 |
| 2 | 4 | |
| Profit before tax | 0 | 3 |
| Tax | -0 | 1 |
| Tax % | -188.2% | 32.9% |
| 0 | 2 | |
| PAT margin % | 0.2% | 2.2% |
| EPS (₹) | 0.4 | 1.3 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 157 | 251 | |
| Total equity & liabilities | 157 | 251 |
| Fixed assets | 12 | 11 |
| CWIP | — | — |
| Investments | 18 | 0 |
| 128 | 239 | |
| Total assets | 157 | 251 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 9 | 13 | |
| -67 | 38 | |
| 25 | -35 | |
| Net cash flow | -32 | 16 |
| Free cash flow | 7 | 12 |
| CFO / Operating profit % | 642.8% | — |