Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 219 | 249 | 301 | |
| COGS | 27 | 29 | 36 |
| Gross profit | 191 | 220 | 265 |
| 120 | 138 | 170 | |
| 71 | 83 | 95 | |
| OPM % | 32.6% | 33.2% | 31.5% |
| Depreciation | 33 | 35 | 40 |
| Interest | 9 | 8 | 12 |
| 3 | 4 | 4 | |
| Profit before tax | 33 | 44 | 47 |
| Tax | 8 | 10 | 13 |
| Tax % | 25.4% | 23.8% | 27.9% |
| 24 | 33 | 34 | |
| PAT margin % | 11.2% | 13.4% | 11.3% |
| EPS (₹) | — | 6.4 | 6.5 |
| EPS adjusted (₹) | 5.7 | 6.4 | 6.5 |
| — | 0% | 7.6% | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 9 | 9 | 10 | 10 |
| Reserves | — | 172 | 204 | 239 |
| — | 90 | 6 | 2 | |
| — | 30 | 113 | 199 | |
| Total equity & liabilities | — | 302 | 333 | 450 |
| 195 | 211 | 215 | 284 | |
| CWIP | — | 1 | 5 | 35 |
| Investments | — | 1 | 3 | 6 |
| — | 88 | 110 | 125 | |
| Total assets | — | 302 | 333 | 450 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 61 | 63 | 80 | |
| -35 | -39 | -51 | |
| -26 | 24 | -28 | |
| Net cash flow | 0 | 48 | 1 |
| Free cash flow | 19 | 27 | 30 |
| CFO / Operating profit % | 86% | 76% | 84.6% |