Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 412 | 549 | 556 | |
| COGS | 135 | 297 | 286 |
| Gross profit | 277 | 253 | 269 |
| 44 | 50 | 52 | |
| 233 | 203 | 218 | |
| OPM % | 56.5% | 36.9% | 39.2% |
| Depreciation | 4 | 5 | 5 |
| Interest | 139 | 66 | 92 |
| 3 | 4 | 5 | |
| Profit before tax | 94 | 136 | 126 |
| Tax | 26 | 36 | 35 |
| Tax % | 28.1% | 26.4% | 28.2% |
| 67 | 100 | 90 | |
| PAT margin % | 16.4% | 18.2% | 16.3% |
| EPS (₹) | 19.4 | 21.8 | 19.5 |
| EPS adjusted (₹) | 15.8 | 21.6 | 19.5 |
| 5.2% | 0% | — | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 16 | 21 | 23 | 23 |
| Reserves | — | 495 | 880 | 970 |
| Minority interest | — | 0 | 0 | 0 |
| — | 426 | 456 | 642 | |
| — | 349 | 388 | 326 | |
| Total equity & liabilities | — | 1,290 | 1,747 | 1,961 |
| 4 | 38 | 33 | 63 | |
| CWIP | — | — | 0 | 0 |
| Investments | — | 1 | 3 | 4 |
| — | 1,251 | 1,711 | 1,894 | |
| Total assets | — | 1,290 | 1,747 | 1,961 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 190 | 9 | -326 | -54 | |
| -27 | -90 | 79 | -15 | |
| -157 | 70 | 238 | 94 | |
| Net cash flow | 6 | -11 | -10 | 26 |
| Free cash flow | 189 | -16 | -327 | -57 |
| CFO / Operating profit % | — | 3.9% | -161.1% | -24.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2025 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| REAL ESTATE | 549.09 | 136.06 | 1,746.45 | 1,746.45 |
₹ crore by fiscal year