Standalone figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,210 | 1,050 | 904 | 556 | 221 | 243 | 123 | 81 | 59 | 66 | 65 | |
| COGS | — | — | — | — | 45 | 42 | 30 | 18 | 45 | 31 | 14 |
| Gross profit | — | — | — | — | 176 | 202 | 93 | 63 | 13 | 35 | 51 |
| 1,016 | 909 | 791 | 530 | 163 | 228 | 97 | 78 | 49 | 86 | 53 | |
| 194 | 141 | 113 | 26 | 12 | -27 | -4 | -14 | -36 | -51 | -2 | |
| OPM % | 16% | 13.5% | 12.5% | 4.7% | 5.6% | -10.9% | -3.7% | -17.8% | -61.7% | -76.9% | -2.6% |
| Depreciation | 31 | 25 | 22 | 21 | 19 | 15 | 10 | 8 | 7 | 6 | 5 |
| Interest | 252 | 281 | 361 | 438 | 481 | 611 | 765 | 922 | 1,135 | 1,385 | 664 |
| 10 | 202 | 76 | 24 | -3 | 11 | -41 | -9 | 4 | 16 | 6,468 | |
| Profit before tax | 3 | -219 | -454 | -1,106 | -491 | -642 | -821 | -954 | -1,174 | -1,426 | 5,797 |
| Tax | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PAT | -5 | -204 | -500 | -1,109 | -491 | -642 | -821 | -954 | -1,174 | -1,426 | 5,797 |
| PAT margin % | -0.4% | -19.4% | -55.3% | -199.5% | -222.4% | -263.9% | -668.1% | — | — | — | — |
| EPS (₹) | — | — | — | — | -191 | -249.9 | -319.4 | -371.1 | -457 | -1,109.9 | 1,477.9 |
| EPS adjusted (₹) | -2 | -79.2 | -194.6 | -431.3 | -191 | -249.6 | -319.4 | -371 | -457 | -555 | 594.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 98 |
| Reserves | 825 | 618 | 120 | -986 | -1,477 | -2,118 | -2,938 | -3,725 | -4,828 | -6,254 | 140 |
| 1,503 | 2,066 | 2,098 | 1,824 | 1,442 | 2,765 | 2,795 | 2,919 | 2,861 | 2,858 | 1,460 | |
| 534 | 691 | 1,002 | 1,879 | 2,767 | 2,031 | 2,763 | 3,518 | 4,650 | 6,026 | 977 | |
| Total equity & liabilities | 2,889 | 3,400 | 3,246 | 2,743 | 2,758 | 2,703 | 2,647 | 2,737 | 2,708 | 2,656 | 2,674 |
| 282 | 231 | 209 | 188 | 170 | 120 | 109 | 101 | 90 | 88 | 85 | |
| CWIP | 15 | 7 | 7 | 7 | — | — | — | 0 | 0 | 0 | 1 |
| Investments | 755 | 1,650 | 975 | 858 | 858 | 858 | 57 | 1,605 | 1,605 | 1,621 | 1,622 |
| 1,837 | 1,513 | 2,055 | 1,690 | 1,730 | 1,726 | 2,481 | 1,032 | 1,013 | 947 | 966 | |
| Total assets | 2,889 | 3,400 | 3,246 | 2,743 | 2,758 | 2,703 | 2,647 | 2,737 | 2,708 | 2,656 | 2,674 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2023 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| NA | 0 | 0 | — | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -266 | 42 | -84 | -85 | -71 | -16 | -21 | -31 | 4 | 11 | -8 | |
| 29 | 7 | 24 | -3 | 15 | 42 | -2 | -0 | 4 | -3 | -2 | |
| 236 | -54 | 58 | 87 | 58 | -26 | 21 | 32 | -1 | -8 | 11 | |
| Net cash flow | -2 | -5 | -2 | -1 | 2 | -1 | -2 | 1 | 7 | -0 | 1 |
| Free cash flow | — | — | — | — | -71 | -16 | -21 | -31 | 4 | 7 | -10 |
| CFO / Operating profit % | -137.2% | 29.5% | -74.3% | -330.2% | -577.9% | — | — | — | — | — | — |