Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4,253	4,462	4,966	5,603	5,511	6,357	7,773	9,201	10,134	10,446	11,218
COGS	—	-2,738	-3,286	1,698	3,578	4,038	5,353	6,599	6,858	7,146	7,559
Gross profit	—	—	—	3,905	1,933	2,319	2,420	2,602	3,276	3,300	3,659
	3,603	6,479	7,465	3,130	1,098	1,034	1,177	1,402	1,727	1,867	2,105
	650	720	787	775	835	1,284	1,242	1,200	1,549	1,433	1,554
OPM %	15.3%	16.2%	15.8%	13.8%	15.2%	20.2%	16%	13%	15.3%	13.7%	13.9%
Depreciation	—	—	167	184	206	213	230	263	298	359	428
Interest	39	30	22	26	20	10	5	8	16	12	29
	11	8	18	111	19	16	68	82	118	113	103
Profit before tax	543	585	615	677	628	1,078	1,075	1,010	1,352	1,175	1,199
Tax	189	206	206	216	131	277	263	246	336	278	288
Tax %	34.9%	35.2%	33.4%	31.9%	20.9%	25.7%	24.5%	24.3%	24.8%	23.7%	24%
	354	379	410	461	496	801	812	764	1,016	897	911
PAT margin %	8.3%	8.5%	8.3%	8.2%	9%	12.6%	10.5%	8.3%	10%	8.6%	8.1%
EPS (₹)	27.9	29.9	32.2	36.3	39.1	63.1	63.9	60.2	80	70.6	71.7
EPS adjusted (₹)	—	—	—	36.3	39.1	63.1	63.9	60.2	80	70.6	71.7
	26.9%	50.2%	37.2%	35.8%	35.8%	34.9%	37.6%	43.2%	37.5%	48.2%	50.2%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	25	25	25	25	25	25	25	25
Reserves	1,967	—	2,844	3,363	3,819	4,473	4,961	5,427
	5	—	1	0	0	0	0	0
	1,072	—	1,113	1,152	1,293	1,446	1,507	1,625
Total equity & liabilities	3,069	—	3,983	4,540	5,138	5,945	6,493	7,077
	1,521	1,608	1,714	1,767	2,064	2,322	2,669	3,673
CWIP	90	—	50	155	84	144	403	135
Investments	59	—	39	22	22	29	45	45
	1,400	—	2,180	2,597	2,967	3,451	3,376	3,223
Total assets	3,069	—	3,983	4,540	5,138	5,945	6,493	7,077

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Consumer Products	0	0	0	0
Industrial Prodcuts	0	0	0	0
Others	0	0

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	557	539	1,246	472	891	1,431	1,004	1,214
	-240	-196	-201	-403	-349	-609	-791	-1,014
	-316	-156	-506	-310	-327	-382	-440	-496
Net cash flow	—	—	540	-242	216	441	-227	-296
Free cash flow	210	298	1,019	2	467	743	113	97
CFO / Operating profit %	71.9%	64.6%	97%	38%	74.3%	92.4%	70.1%	78.2%