| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | — | 3 | 90 | 505 | 510 | 4,042 | 223 | |
| COGS | — | -0 | — | -2 | 88 | 498 | 494 | 4,001 | 216 |
| Gross profit | — | — | — | — | 2 | 6 | 16 | 40 | 6 |
| 1 | 1 | — | 4 | 2 | 5 | 9 | 7 | 8 | |
| Operating profit (EBITDA) | -0 | -0 | — | 0 | 1 | 2 | 7 | 33 | -2 |
| OPM % | -5.2% | -8.6% | — | 13.5% | 0.8% | 0.3% | 1.5% | 0.8% | -0.8% |
| Depreciation | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | — | — | 0 | 0 | -0 | 4 | 5 |
| — | — | — | — | 0 | 0 | 0 | 21 | 11 | |
| Profit before tax | — | 0 | 0 | 0 | 1 | 2 | 7 | 50 | 4 |
| Tax | — | — | — | — | 0 | 0 | 2 | 18 | 2 |
| Tax % | — | — | — | — | 26.2% | 29.4% | 26.6% | 35.1% | 58.2% |
| 0 | 0 | 0 | 0 | 0 | 1 | 5 | 33 | 2 | |
| PAT margin % | 0% | 0% | — | 9.7% | 0.5% | 0.2% | 1.1% | 0.8% | 0.7% |
| EPS (₹) | — | — | — | — | 1.3 | 3 | 15.1 | 3.3 | 0 |
| EPS adjusted (₹) | — | — | — | 0 | 0 | 0 | 0.1 | 0.8 | 0 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 10 | 40 |
| Reserves | — | 0 | 1 | 7 | 33 | 3 |
| — | 11 | 0 | 0 | 58 | 1,141 | |
| — | 24 | 219 | 1,144 | 1,847 | 355 | |
| Total equity & liabilities | — | 39 | 224 | 1,154 | 1,948 | 1,540 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — |
| Investments | — | 0 | 0 | 0 | 0 | 0 |
| — | 38 | 224 | 1,154 | 1,948 | 1,540 | |
| Total assets | — | 39 | 224 | 1,154 | 1,948 | 1,540 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -10 | 11 | 21 | -74 | -1,079 | |
| -0 | -0 | -0 | 0 | 0 | |
| 10 | -11 | -0 | 54 | 1,078 | |
| Net cash flow | -0 | 1 | 20 | -20 | -0 |
| Free cash flow | — | — | — | — | — |
| CFO / Operating profit % | — | 663.5% | 274.4% | -222.6% | — |