Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	92	94	114	96	126	64	66	68	90	73	48
COGS	-83	-83	-103	—	-111	52	55	57	80	64	38
Gross profit	—	—	—	—	—	12	11	11	10	10	10
	173	176	213	93	232	8	8	7	6	6	6
	1	2	3	3	4	4	3	4	4	4	4
OPM %	1.5%	2.2%	2.9%	2.9%	3.5%	6%	4.5%	5.1%	4.4%	4.9%	7.8%
Depreciation	0	0	—	—	1	1	1	1	1	1	1
Interest	1	2	2	—	3	3	3	3	3	3	3
	1	1	0	0	—	0	1	1	0	0	0
Profit before tax	0	0	1	1	1	1	0	0	0	0	0
Tax	—	—	—	1	0	-0	0	0	0	0	0
Tax %	—	—	—	112.4%	5.7%	-9.8%	33.3%	71.4%	65.6%	121.1%	50%
	0	1	1	-0	1	1	0	0	0	-0	0
PAT margin %	0.2%	0.7%	0.5%	-0.1%	0.8%	0.9%	0.2%	0.1%	0.1%	-0.1%	0.3%
EPS (₹)	0.2	0.6	0.5	-0.1	—	0.5	0.1	0.1	0.2	0.1	0.1
EPS adjusted (₹)	—	—	—	—	0.9	0.5	0.1	0.1	0.2	-0.1	0.1
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	11	11	11	11	11	11	11
Reserves	—	18	18	19	19	19	19
	—	24	23	25	23	21	21
	—	28	16	23	31	22	17
Total equity & liabilities	—	82	70	77	85	74	69
	13	13	13	12	12	11	10
CWIP	—	0	0	0	0	0	0
Investments	—	0	0	0	0	0	0
	—	68	57	65	73	62	58
Total assets	—	82	70	77	85	74	69

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0	1	3	2	5	3	5	4	3
	-0	-2	-2	-1	-0	-0	-0	-0	-0
	-0	1	-0	-1	-4	-2	-5	-5	-3
Net cash flow	-1	0	-0	-0	0	0	0	-1	0
Free cash flow	-1	-1	-1	1	4	3	5	4	3
CFO / Operating profit %	-14.8%	35.6%	57.4%	54%	158.1%	79.7%	136.6%	117.3%	86.6%