| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 25 |
| 21 | |
| Operating profit (EBITDA) | 5 |
| OPM % | 18% |
| Depreciation | 1 |
| Interest | 1 |
| 1 | |
| Profit before tax | 4 |
| Tax | 1 |
| Tax % | 25.2% |
| PAT | 3 |
| PAT margin % | 11.3% |
| EPS (₹) | 2.7 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 40 | |
| Total equity & liabilities | 40 |
| Fixed assets | 19 |
| CWIP | — |
| Investments | 0 |
| 21 | |
| Total assets | 40 |
| ₹ Cr | Mar 2026 |
|---|---|
| -4 | |
| -21 | |
| 27 | |
| Net cash flow | 1 |
| Free cash flow | -25 |
| CFO / Operating profit % | -93.4% |