Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 87 | 27 | 134 | 103 | |
| 72 | 22 | 65 | 55 | |
| Operating profit (EBITDA) | 15 | 4 | 68 | 48 |
| OPM % | 17.4% | 15.4% | 51.1% | 46.7% |
| Depreciation | 0 | 1 | 2 | 3 |
| Interest | 0 | 0 | 1 | 2 |
| 0 | 0 | 6 | 2 | |
| Profit before tax | 15 | 3 | 71 | 46 |
| Tax | 4 | 1 | 18 | 12 |
| Tax % | 24.1% | 26% | 24.9% | 25.4% |
| 11 | 2 | 53 | 34 | |
| PAT margin % | 12.9% | 8.7% | 39.9% | 33.4% |
| EPS (₹) | — | — | — | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 26 |
| Reserves | 25 | 27 | 70 | 79 |
| 0 | 6 | 17 | 11 | |
| 2 | 5 | 10 | 15 | |
| Total equity & liabilities | 27 | 39 | 97 | 131 |
| — | — | 12 | 13 | |
| CWIP | 2 | 6 | 13 | 0 |
| Investments | 1 | 2 | 20 | 26 |
| 23 | 31 | 52 | 92 | |
| Total assets | 27 | 39 | 97 | 131 |
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 32 | 28 | |
| Cash from investing | -30 | -11 |
| Cash from financing | -1 | -7 |
| Net cash flow | 1 | 10 |
| Free cash flow | — | — |
| CFO / Operating profit % | 46.3% | 59% |