Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 117 | 180 | |
| COGS | 25 | 82 |
| Gross profit | 92 | 98 |
| 73 | 72 | |
| Operating profit (EBITDA) | 19 | 26 |
| OPM % | 16.2% | 14.2% |
| Depreciation | 7 | 11 |
| Interest | 1 | 1 |
| 0 | 1 | |
| Profit before tax | 11 | 14 |
| Tax | 3 | 3 |
| Tax % | 25.8% | 22% |
| 8 | 11 | |
| PAT margin % | 7.2% | 6.1% |
| EPS (₹) | 16.8 | 21.9 |
| EPS adjusted (₹) | 3.4 | 4.4 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Equity capital | 5 | 5 | 5 |
| Reserves | — | 34 | 47 |
| Minority interest | — | — | 0 |
| — | 7 | 41 | |
| — | 22 | 65 | |
| Total equity & liabilities | — | 68 | 158 |
| 43 | 38 | 59 | |
| CWIP | — | 0 | 7 |
| Investments | — | 0 | 1 |
| — | 30 | 90 | |
| Total assets | — | 68 | 158 |
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 21 | 0 | |
| -18 | -46 | |
| -4 | 52 | |
| Net cash flow | 0 | 6 |
| Free cash flow | 4 | -14 |
| CFO / Operating profit % | 112% | 0.6% |