Sundrop Brands Limited (SUNDROP)

Loading page…

Sundrop Brands Limited (SUNDROP) · mywealthgrid

About

Sundrop Brands operates in edible oil and agricultural food products within Consumer Staples. With ₹2,489 Cr market cap and recent consolidated quarterly revenues of ₹380–430 Cr, it is a mid-cap player in the stable edible oil market. Recent quarters show significant operational volatility—Sep 2025 brought losses of -₹2.09 Cr (consolidated) followed by partial recovery.

Face value: ₹10

Market cap

₹2,839 Cr

P/E

99.3×

P/B

1.9×

Dividend yield

0.4%

ROE

1.4%

ROCE

1.8%

Debt / equity

OPM

3.8%

EPS (TTM)

₹7.6

Book value

₹392.2

52-week high

—

52-week low

Key insights

Company research notes and source-linked reviews

Key risks

PE of 87 paired with ROE of 1.43% indicates valuation disconnected from earnings generation capacity

Operating margins collapsed to 1.02% (Sep 2025 consolidated) with net loss of -₹2.09 Cr, signaling operational fragility or severe input-cost pressures

Margin volatility across recent quarters (1.02% to 6.8%) reflects inconsistent operational control—verify whether Sep 2025 represented temporary disruption or structural weakness

Recent EPS recovery (to 3.22 in Jun 2026 from -0.56 in Sep 2025) must be validated against order pipeline and cost trends to assess sustainability

Generated analysis · source review pending

Growth drivers

Operating margins recovered from 1.02% (Sep 2025 consolidated) to 5.84% (Jun 2026), indicating operational improvement if sustained

EPS rebounded from -0.56 (Sep 2025) to 3.22 (Jun 2026), showing earnings recovery after disruption

Consolidated revenues stabilized at ₹380–430 Cr (Dec 2025–Jun 2026) versus ₹383 Cr (Sep 2025), suggesting demand stabilization

Verify market growth in edible oils and whether company is gaining share to assess whether operational improvement can drive volume and earnings growth

Generated analysis · source review pending

2,528 historical price candles were omitted because the exchange source has not been verified.

₹753.2+0.3%1Y

Quick read

rule-based

Pros

+Almost debt-free (debt/equity 0)
+Comfortable interest coverage of 15.9×
+Dividend payout of 39.5% of profit

Cons

−Low return on equity of -2.7% (3-yr avg)
−Thin operating margin of 3.8%
−Profit declined 7.8% a year over the last 5 years
−Expensive at 99.3× trailing earnings

Research score

Structured signal from quality, growth, valuation and momentum.

49/100

Business quality: 40
Growth: 84

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	808	812	824	835	893	917	850	760	899	1,549
COGS	533	539	562	571	618	637	561	470	571	989
Gross profit	275	273	261	264	274	280	289	290	328	561
	214	207	197	206	212	226	243	255	302	501
	61	66	65	58	62	54	45	34	26	59
OPM %	7.6%	8.1%	7.9%	7%	7%	5.9%	5.3%	4.5%	2.9%	3.8%
Depreciation	17	18	17	19	19	21	22	21	26	33
Interest	4	0	0	2	2	2	3	3	2	2
	5	1	4	3	1	4	0	4	-144	3
Profit before tax	45	49	51	41	43	35	20	14	-146	27
Tax	17	17	17	7	12	9	5	4	-36	7
Tax %	38.1%	35.3%	33%	16.7%	27%	26.2%	26%	27.3%	-24.5%	26%
	28	32	34	34	31	26	15	10	-110	20
PAT margin %	3.4%	3.9%	4.2%	4.1%	3.5%	2.8%	1.8%	1.4%	-12.2%	1.3%
EPS (₹)	—	2,32,70,036	2,34,08,186	14.4	13.2	10.9	6.3	4.3	-41.7	5.3
EPS adjusted (₹)	11.4	13	14.1	13.9	12.8	10.7	4.5	4.2	-29.5	5.5
	—	0%	0%	20.9%	22.7%	27.6%	47.7%	69.9%	—	—
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	24	24	24	24	24	24	24	24	38	38
Reserves	258	315	352	384	412	438	462	476	1,401	1,441
	94	—	—	4	0	39	52	34	0	0
	69	97	93	95	110	118	101	109	349	353
Total equity & liabilities	445	437	470	507	546	619	639	643	1,787	1,831
	172	193	180	191	295	301	305	320	1,299	1,286
CWIP	43	15	12	55	8	11	26	30	2	2
Investments	—	35	1	14	6	0	0	0	0	18
	230	193	276	248	237	306	308	294	487	526
Total assets	445	437	470	507	546	619	639	643	1,787	1,831

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	31.7%	31.6%	30.7%	30.5%	34%	38.1%	36.5%	36.2%
EBITDA margin %	7.9%	7%	7%	5.9%	5.3%	4.5%	2.9%	3.8%
EBIT margin %	5.8%	4.7%	4.9%	3.6%	2.7%	1.7%	0.1%	1.7%
PAT margin %	4.2%	4.1%	3.5%	2.8%	1.8%	1.4%	-12.2%	1.3%
Working capital
Receivable days	36	33	15	32	30	32	40	25
Inventory days	55	50	72	93	108	113	124	70
Payable days	41	31	37	40	35	46	114	56
NWC days	49	52	51	85	103	99	50	39
Leverage
Current ratio	3	3.01	2.56	2.09	2.14	2.23	1.69	1.85
Debt to EBITDA	—	0.06	0	0.71	1.15	0.98	0	0
Debt to equity	—	0.01	0	0.08	0.11	0.07	0	0
Interest coverage	568.9	24	25.2	14.6	7.4	5	1.7	15.9
Asset turnover	1.75	1.65	1.64	1.48	1.33	1.18	0.5	0.85
Return ratios
Return on assets %	7.3%	6.7%	5.7%	4.2%	2.4%	1.6%	-6.1%	1.1%
Return on capital employed %	13.7%	10.2%	9.9%	7.5%	4.7%	2.8%	0.3%	1.8%
Return on equity %	9.1%	8.3%	7.2%	5.6%	3.1%	2.1%	-7.6%	1.4%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	51.77%	51.77%	51.77%	51.77%	51.77%	51.77%	33.92%	33.92%	33.92%	38.91%	38.91%	43.9%
	7.86%	7.89%	7.85%	0.7%	0.8%	1.26%	0.57%	0.56%	0.55%	0.4%	0.23%	0.2%
	10.76%	11.27%	11.33%	7.93%	7.94%	7.93%	5.13%	5.16%	5.31%	5.33%	5.56%	5.79%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	29.09%	28.63%	29.05%	39.6%	39.49%	39.04%	60.38%	60.36%	60.22%	55.36%	55.3%	50.11%
No. of shareholders	—	—	—	—	—	—	—	—	15,274	15,076	14,925	14,778

Promoter holding down 7.87 percentage points since Sep 2023.

6 deals · 18 Jun 2024 – 27 Mar 2026

Date	Client	Type	Venue	Side	Quantity	Price	Value
27 Mar 2026	OHM INVESTMENT CORPORATION	Bulk	BSE	Buy	2,00,000	₹600.58	₹12.01 Cr
27 Mar 2026	OHM ENTERPRISES	Bulk	BSE	Sell	1,95,000	₹600.55	₹11.71 Cr
18 Jun 2024	PARI WASHINGTON INDIA MASTER FUND, LTD.	Bulk	BSE	Sell	10,97,000	₹666.28	₹73.09 Cr
18 Jun 2024	OHM CORE INVESTMENT CORP	Bulk	BSE	Buy	5,94,626	₹665.85	₹39.59 Cr
18 Jun 2024	PARI WASHINGTON INVESTMENT FUND	Bulk	BSE	Sell	4,87,426	₹665.41	₹32.43 Cr
18 Jun 2024	OHM STOCK BROKER PVT LTD	Bulk	BSE	Buy	1,31,000	₹666.20	₹8.73 Cr

1–6 of 6

1 / 1

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Mr. Madhavan Karunakaran MenonNon-Executive - Independent Director-Chairperson
Mr. Rajesh JainNon-Executive - Independent Director
Mr. Satish Premanand RaoNon-Executive - Independent Director
Ms. Richa AroraNon-Executive - Independent Director
Mr. Karamendra Daulet SinghNon-Executive - Independent Director
Mr. Harsha RaghavanNon-Executive - Non Independent Director
Mr. Manish MehtaNon-Executive - Non Independent Director
Mr. Velloor Venkatakrishnan RanganathanNon-Executive - Non Independent Director
Mr. Kpn SrinivasChief Financial Officer
Mr. Ramit Bharti MittalNon-Executive - Non Independent Director
Mr. Nitish BajajExecutive Director-MD

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

Portfolio month

Schemes holding

across 3 fund houses

Held by these funds

5.21%

of the company's equity

All mutual funds

5.16%

shareholding pattern, Jun 2026

Portfolios as of

August 2026

compared with July 2026

3 schemes · 3 fund houses

		Shares
SMALL CAP FUND	Tata Mutual Fund	17.82 L	117.66	0.9%	4.728%	-0
Parag Parikh ELSS Tax Saver Fund	PPFAS Mutual Fund	1.83 L	12.08	0.22%	0.485%	+20,488
(Investment Manager for Motilal Oswal Mutual Fund)	Motilal Oswal Mutual Fund	37	0	0%	0%	-0

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

16

Final dividend20 Sept 2024 · ex-date₹3
Final dividend4 Jul 2023 · ex-date₹3
Final dividend20 Jun 2022 · ex-date₹3
Final dividend9 Aug 2021 · ex-date₹3
Final dividend11 Aug 2020 · ex-date₹3
Dividend dividend8 Jul 2019 · ex-date₹2.5
Dividend dividend17 Jul 2018 · ex-date₹2.5
Dividend dividend17 Jul 2017 · ex-date₹2
Dividend dividend18 Jul 2016 · ex-date₹2
Dividend dividend14 Jul 2015 · ex-date₹2
Dividend dividend8 Jul 2014 · ex-date₹2
Dividend dividend16 Jul 2013 · ex-date₹2
Dividend dividend13 Jul 2012 · ex-date₹1.75
Dividend dividend21 Jul 2011 · ex-date₹1.75
Dividend dividend16 Jul 2010 · ex-date₹1.5
Dividend dividend17 Jul 2009 · ex-date₹1

1

Board meeting to consider results6 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

97 announcementsExport CSV

7 Aug 2026, 2:57 pmCompany Update

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome

Analyst / Investor Meet PDF

Loading announcements…

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	31.7%	31.6%	30.7%	30.5%	34%	38.1%	36.5%	36.2%
EBITDA margin %	7.9%	7%	7%	5.9%	5.3%	4.5%	2.9%	3.8%
EBIT margin %	5.8%	4.7%	4.9%	3.6%	2.7%	1.7%	0.1%	1.7%
PAT margin %	4.2%	4.1%	3.5%	2.8%	1.8%	1.4%	-12.2%	1.3%
Working capital
Receivable days	36	33	15	32	30	32	40	25
Inventory days	55	50	72	93	108	113	124	70
Payable days	41	31	37	40	35	46	114	56
NWC days	49	52	51	85	103	99	50	39
Leverage
Current ratio	3	3.01	2.56	2.09	2.14	2.23	1.69	1.85
Debt to EBITDA	—	0.06	0	0.71	1.15	0.98	0	0
Debt to equity	—	0.01	0	0.08	0.11	0.07	0	0
Interest coverage	568.9	24	25.2	14.6	7.4	5	1.7	15.9
Asset turnover	1.75	1.65	1.64	1.48	1.33	1.18	0.5	0.85
Return ratios
Return on assets %	7.3%	6.7%	5.7%	4.2%	2.4%	1.6%	-6.1%	1.1%
Return on capital employed %	13.7%	10.2%	9.9%	7.5%	4.7%	2.8%	0.3%	1.8%
Return on equity %	9.1%	8.3%	7.2%	5.6%	3.1%	2.1%	-7.6%	1.4%

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Patanjali Foods LimitedPATANJALIPATANJALI	₹38,644 Cr	₹41,427 Cr	₹42,776 Cr	₹1,975 Cr	4.4%	₹1,970 Cr	4.5%	13.7%	14.8%	74
Awl Agri Business LimitedAWLAWL	₹22,801 Cr	₹23,619 Cr	₹77,720 Cr	₹2,458 Cr	2.9%	₹1,156 Cr	1.4%	18.2%	10.5%	40
Gokul Agro Resources LimitedGOKULAGROGOKULAGRO	₹6,200 Cr	₹6,771 Cr	₹24,435 Cr	₹747 Cr	2.8%	₹421 Cr	1.5%	40.8%	30.1%	4
CIAN Agro Industries & Infrastructure LtdCIANAGROCIANAGRO	₹2,844 Cr	₹4,043 Cr	₹2,234 Cr	₹476 Cr	21.3%	₹223 Cr	10%	13.4%	10.8%	116
Sundrop Brands LimitedSUNDROPSUNDROP	₹2,839 Cr	₹2,839 Cr	₹1,605 Cr	₹70 Cr	3.8%	₹29 Cr	1.3%	1.8%	1.4%	39
Shri Venkatesh Refineries LtdSVRLSVRL	₹1,501 Cr	—	₹1,378 Cr	₹73 Cr	5.3%	₹38 Cr	2.8%	—	—	—
Gokul Refoils And Solvent LimitedGOKULGOKUL	₹383 Cr	₹765 Cr	₹4,211 Cr	₹39 Cr	0.9%	₹21 Cr	0.5%	15.7%	5.2%	23
Kriti Nutrients LimitedKRITINUTKRITINUT	₹333 Cr	₹341 Cr	₹940 Cr	₹44 Cr	4.7%	₹33 Cr	3.7%	20.1%	15.4%	20
Halder Venture LimitedHALDERHALDER	₹289 Cr	₹649 Cr	₹646 Cr	₹28 Cr	4.3%	₹29 Cr	4.9%	34.5%	24.2%	229
Vijay Solvex LtdVIJSOLXVIJSOLX	₹199 Cr	₹209 Cr	₹1,829 Cr	₹4 Cr	0.2%	₹3 Cr	0.2%	1.4%	0.9%	14
Prime Industries LtdPRIMINDPRIMIND	₹195 Cr	₹234 Cr	₹0 Cr	₹0 Cr	-2.9%	₹1 Cr	16.2%	6.9%	3.3%	36
Ajanta Soya LtdAJANTSOYAJANTSOY	₹173 Cr	₹181 Cr	₹931 Cr	₹37 Cr	0.9%	₹25 Cr	0.6%	9.3%	5.1%	29

Date	Category	Subject	Filing
7 Aug 2026, 2:57 pm	Company Update Analyst / Investor Meet	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome	PDF
7 Aug 2026, 11:00 am	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
7 Aug 2026, 10:50 am	Company Update Investor Presentation	Announcement under Regulation 30 (LODR)-Investor Presentation	PDF
3 Aug 2026, 4:40 pm	Board Meeting	Update on board meeting	PDF
31 Jul 2026, 3:46 pm	Company Update General	Letters To Shareholders - Weblink & QR Code Of Annual Report For Financial Year 2025-26	PDF
31 Jul 2026, 3:40 pm	Others Business Responsibility and Sustainability Reporting (BRSR)	Business Responsibility and Sustainability Reporting (BRSR)	PDF
31 Jul 2026, 3:36 pm	Others Reg. 34 (1) Annual Report	Reg. 34 (1) Annual Report.	PDF
31 Jul 2026, 3:28 pm	AGM/EGM AGM	Shareholders Meeting - 39Th Annual General Meeting Of The Company Scheduled To Be Held On Wednesday, August 26, 2026.	PDF

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-18	99	60	31	43	62	-30	22	63	84	31
	-43	-14	-38	-37	-44	-43	-11	-41	-37	-20	-41
	59	-82	-14	1	1	-13	34	22	-19	-45	-5
Net cash flow	-3	4	8	-5	-0	7	-6	3	6	20	-16
Free cash flow	-63	—	—	2	-26	11	-60	-19	26	63	12
CFO / Operating profit %	—	162.7%	91.4%	48.4%	73.4%	100.1%	-55%	49.5%	183.1%	321.1%	52%

Sundrop Brands Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

Documents

Announcements

Events

16

1

Announcements

Not in the F&O segment

16

1

Announcements

Annual reports

Credit ratings

Investor Presentation and earnings call

Compounded sales growth

Compounded profit growth

Return on equity

Sundrop Brands Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

Documents

Announcements

Events

Dividends16

Board meetings1

Announcements

Not in the F&O segment

Dividends16

Board meetings1

Ratio timeline

Quarterly record

Bulk & block deals

Board and management

Announcements

Annual reports

Credit ratings

Investor Presentation and earnings call

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

16

1

16

1