Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 2,223 | 2,423 | 2,643 | 3,064 | 3,511 | 2,833 | 3,090 | 3,186 | |
| COGS | 1,455 | 1,607 | 1,655 | 1,907 | 2,271 | 1,772 | 1,841 | 1,863 |
| Gross profit | 768 | 817 | 988 | 1,156 | 1,240 | 1,060 | 1,249 | 1,322 |
| 479 | 483 | 502 | 555 | 573 | 587 | 626 | 657 | |
| 289 | 334 | 486 | 601 | 668 | 473 | 623 | 665 | |
| OPM % | 13% | 13.8% | 18.4% | 19.6% | 19% | 16.7% | 20.2% | 20.9% |
| Depreciation | 28 | 41 | 47 | 45 | 52 | 61 | 63 | 63 |
| Interest | 4 | 6 | 6 | 6 | 5 | 5 | 5 | 7 |
| 15 | -20 | 19 | 36 | 45 | 96 | 119 | 131 | |
| Profit before tax | 258 | 267 | 453 | 586 | 655 | 503 | 674 | 727 |
| Tax | 91 | 62 | 108 | 152 | 168 | 134 | 172 | 184 |
| Tax % | 35.3% | 23.1% | 23.8% | 26% | 25.6% | 26.6% | 25.5% | 25.3% |
| 167 | 206 | 345 | 434 | 488 | 370 | 502 | 543 | |
| PAT margin % | 7.5% | 8.5% | 13.1% | 14.2% | 13.9% | 13.1% | 16.2% | 17.1% |
| EPS (₹) | — | 4.1 | 6.9 | 8.7 | 10.1 | 7.4 | 10.1 | 10.9 |
| EPS adjusted (₹) | 6.1 | 4.1 | 6.9 | 8.7 | 9.8 | 7.4 | 10.1 | 10.9 |
| — | 0% | 0% | 0% | 0% | 12.1% | 11.9% | 11.9% | |
| Annual report | — | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 275 | 499 | 499 | 499 | 499 | 499 | 499 | 499 |
| Reserves | 536 | 710 | 1,029 | 1,425 | 1,881 | 1,941 | 2,397 | 2,885 |
| Minority interest | 225 | — | — | — | — | — | — | — |
| 20 | — | — | — | 0 | 0 | 18 | 19 | |
| 791 | 884 | 1,130 | 1,085 | 989 | 847 | 1,015 | 1,030 | |
| Total equity & liabilities | 1,846 | 2,093 | 2,658 | 3,009 | 3,369 | 3,287 | 3,930 | 4,434 |
| 279 | 284 | 278 | 354 | 393 | 465 | 420 | 430 | |
| CWIP | 3 | 7 | 4 | 21 | 53 | 4 | 9 | 3 |
| Investments | 87 | 87 | 291 | 357 | 239 | 425 | 601 | 1,226 |
| 1,477 | 1,715 | 2,084 | 2,278 | 2,683 | 2,394 | 2,899 | 2,776 | |
| Total assets | 1,846 | 2,093 | 2,658 | 3,009 | 3,369 | 3,287 | 3,930 | 4,434 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 78 | 222 | 424 | 223 | 389 | 756 | 459 | 443 | |
| -35 | -118 | -257 | -281 | -327 | -426 | -404 | -329 | |
| -65 | -61 | -47 | -63 | -73 | -331 | -66 | -81 | |
| Net cash flow | -23 | 43 | 120 | -120 | -10 | -1 | -11 | 33 |
| Free cash flow | 38 | 184 | 388 | 110 | 270 | 696 | 431 | 402 |
| CFO / Operating profit % | 26.9% | 66.4% | 87.3% | 37.2% | 58.3% | 159.7% | 73.7% | 66.7% |