Loading page…
Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 4 | 5 | 3 | 5 | 3 | 2 | 1 | 5 | 25 | 20 | |
| Interest | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Expenses | 3 | 3 | 4 | 3 | 4 | 5 | 1 | 1 | 3 | 20 | 15 |
| Financing profit | -0 | 0 | 0 | -0 | 1 | -2 | 1 | 0 | 2 | 6 | 5 |
| Financing margin % | -4.9% | 9.5% | 9.1% | -3.6% | 15% | -72.7% | 54% | 15.9% | 31.2% | 22.1% | 25.8% |
| Other income | — | — | 2 | 3 | 2 | 2 | 1 | 1 | 2 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 2 | 3 | 2 | 3 | -0 | 2 | 2 | 3 | 6 | 6 |
| Tax | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 1 |
| Tax % | 29.7% | 29.4% | 18.3% | 23.3% | 25.9% | 56.5% | 24.3% | 35.1% | 22.7% | 25.1% | 25.5% |
| PAT | 1 | 1 | 2 | 2 | 2 | -0 | 1 | 1 | 2 | 5 | 4 |
| EPS (₹) | 1.8 | 2.2 | 3.8 | 2.1 | 3.3 | -0.6 | 2.2 | 1.6 | — | — | 6.6 |
| EPS adjusted (₹) | — | — | — | — | — | -0.6 | 2.2 | 1.6 | 3.7 | 7.6 | 6.6 |
| 0% | 0% | 0% | 0% | 0% | — | 0% | 0% | — | — | 15.1% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 10 | 12 | 13 | 15 | 20 | 24 |
| 0 | 0 | 1 | 4 | 2 | 0 | |
| 2 | 2 | 2 | 2 | 5 | 3 | |
| Total equity & liabilities | 18 | 20 | 22 | 28 | 33 | 33 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 15 | 5 | 2 | 11 | 20 |
| 18 | 5 | 17 | 26 | 22 | 12 | |
| Total assets | 18 | 20 | 22 | 28 | 33 | 33 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -5 | 7 | -12 | -6 | 14 | 8 | |
| 6 | -14 | 11 | 4 | -9 | -9 | |
| -0 | 0 | 1 | 2 | -2 | -1 | |
| Net cash flow | 1 | -7 | — | — | — | -2 |
| Free cash flow | -5 | 7 | — | — | — | 8 |
| CFO / Operating profit % | — | 700% | — | -296.7% | 241.4% | 151.4% |