Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 357 | 339 | |
| COGS | — | 111 |
| Gross profit | — | 227 |
| 225 | 107 | |
| 132 | 120 | |
| OPM % | 37% | 35.4% |
| Depreciation | 6 | 7 |
| Interest | 5 | 6 |
| 8 | 39 | |
| Profit before tax | 129 | 145 |
| Tax | 34 | 38 |
| Tax % | 26% | 25.9% |
| 96 | 108 | |
| PAT margin % | 26.8% | 31.8% |
| EPS (₹) | — | 9.7 |
| EPS adjusted (₹) | 9.9 | 9.5 |
| — | 15.5% | |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 10 | 11 |
| Reserves | 418 | 775 |
| Minority interest | 2 | 0 |
| 119 | 125 | |
| 55 | 63 | |
| Total equity & liabilities | 604 | 974 |
| 94 | 90 | |
| CWIP | 88 | 158 |
| Investments | 32 | 32 |
| 391 | 693 | |
| Total assets | 604 | 974 |
| ₹ Cr | Mar 2026 |
|---|---|
| 96 | |
| -367 | |
| 243 | |
| Net cash flow | -28 |
| Free cash flow | 33 |
| CFO / Operating profit % | 80.2% |