| ₹ Cr | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| 142 | 167 | 158 | 200 | |
| COGS | -127 | -151 | -139 | -171 |
| 259 | 308 | 286 | 353 | |
| Operating profit (EBITDA) | 10 | 10 | 11 | 18 |
| OPM % | 7.2% | 5.8% | 6.8% | 9.2% |
| Depreciation | 1 | 1 | 1 | 1 |
| Interest | 6 | 6 | 6 | 7 |
| 1 | 2 | 2 | 3 | |
| Profit before tax | 5 | 5 | 5 | 13 |
| Tax | 1 | 0 | 1 | 4 |
| Tax % | 28.1% | 8.9% | 20.5% | 27.9% |
| 4 | 4 | 4 | 10 | |
| PAT margin % | 2.6% | 2.6% | 2.7% | 4.8% |
| EPS (₹) | 0 | 0 | 0 | 0 |