Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 296 | 326 | 178 | 24 | 11 | 29 | 68 | 274 | 269 | 269 | 256 | |
| 236 | 283 | 170 | 44 | 24 | 24 | 71 | 339 | 305 | 306 | 231 | |
| 61 | 43 | 8 | -20 | -13 | 5 | -3 | -65 | -36 | -38 | 25 | |
| OPM % | 20.5% | 13.1% | 4.4% | -82.4% | -120.4% | 17% | -4.1% | -23.9% | -13.3% | -14% | 9.9% |
| Depreciation | 3 | 3 | 7 | 6 | 6 | 2 | 2 | 12 | 14 | 13 | 12 |
| Interest | 54 | — | 5 | — | 0 | 0 | 0 | 2 | 2 | 2 | 3 |
| 2 | 11 | 3 | 2 | 28 | 24 | 0 | 2 | -146 | 6 | -2 | |
| Profit before tax | -127 | -4 | 2 | -25 | -205 | 27 | -4 | -77 | -198 | -46 | 9 |
| Tax | 5 | 3 | 2 | — | — | 0 | 0 | -8 | 15 | 4 | 3 |
| Tax % | 4.2% | 59.2% | 83.1% | — | — | 1.1% | 0% | -10.7% | 7.7% | 8.7% | 36% |
| -132 | -7 | 0 | -25 | -206 | 26 | -4 | -69 | -213 | -50 | 6 | |
| PAT margin % | -44.5% | -2.1% | 0.2% | -101.9% | — | 89.9% | -6.5% | -25.1% | -79.3% | -18.5% | 2.3% |
| EPS (₹) | -2.3 | -0.1 | 0 | -0.4 | -3.8 | 0.5 | -0.1 | -1.3 | -3.9 | -0.9 | 0.1 |
| EPS adjusted (₹) | -3.6 | -0.1 | 0 | -0.2 | -1.8 | 0.5 | -0.1 | -1.2 | -3.8 | -0.9 | 0.1 |
| — | — | 0% | — | — | 153.1% | — | — | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 183 | 507 | 562 | 562 | 562 | 281 | 281 | 281 | 281 | 281 | 281 |
| Reserves | 90 | 130 | 180 | 149 | -62 | 221 | 208 | 143 | -67 | -116 | -109 |
| 625 | 86 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 549 | 201 | 9 | 33 | 51 | 78 | 54 | 182 | 133 | 135 | 173 | |
| Total equity & liabilities | 1,447 | 925 | 751 | 745 | 551 | 579 | 544 | 606 | 347 | 300 | 344 |
| 6 | 5 | 56 | 50 | 9 | 9 | 7 | 12 | 31 | 21 | 30 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 772 | 657 | 644 | 644 | 476 | 476 | 428 | 346 | 176 | 155 | 160 |
| 669 | 263 | 51 | 51 | 67 | 95 | 109 | 248 | 139 | 123 | 154 | |
| Total assets | 1,447 | 925 | 751 | 745 | 551 | 579 | 544 | 606 | 347 | 300 | 344 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 35 | 54 | 62 | -1 | -13 | 1 | -19 | 45 | -4 | 8 | 71 | |
| -2 | -7 | -75 | -0 | 16 | 25 | 33 | -24 | -2 | -4 | -50 | |
| -33 | -55 | 13 | -0 | -1 | -27 | -9 | -5 | -7 | -10 | -8 | |
| Net cash flow | 1 | -8 | 1 | -1 | 3 | 0 | 4 | 16 | -14 | -6 | 13 |
| Free cash flow | 34 | 48 | 60 | -1 | -13 | 1 | -19 | 42 | -7 | 6 | 67 |
| CFO / Operating profit % | 58.3% | 125.9% | 800.6% | — | — | 29.3% | — | — | — | — | 280.1% |