Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,631 | 2,179 | 2,372 | 2,222 | 2,982 | 3,438 | |
| COGS | — | — | — | 1,662 | 2,220 | 2,505 |
| Gross profit | — | — | — | 560 | 763 | 933 |
| — | — | — | 296 | 412 | 590 | |
| 414 | 475 | 275 | 264 | 351 | 343 | |
| OPM % | 25.4% | 21.8% | 11.6% | 11.9% | 11.8% | 10% |
| Depreciation | 36 | 38 | 38 | 37 | 53 | 114 |
| Interest | 15 | 8 | 5 | 3 | 6 | 19 |
| 13 | 14 | 15 | 9 | 12 | 14 | |
| Profit before tax | 376 | 443 | 247 | 233 | 304 | 223 |
| Tax | — | — | — | 60 | 69 | 40 |
| Tax % | — | — | — | 25.8% | 22.6% | 18.1% |
| 280 | 323 | 183 | 173 | 235 | 183 | |
| PAT margin % | 17.2% | 14.8% | 7.7% | 7.8% | 7.9% | 5.3% |
| EPS (₹) | — | — | — | 98.5 | 133.7 | 104 |
| EPS adjusted (₹) | 159.3 | 183.4 | 104 | 98.5 | 133.7 | 104 |
| — | — | — | 99.5% | 23.2% | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 871 | 839 | — | 705 | 1,150 | 1,349 |
| 53 | 10 | — | 10 | 206 | 309 | |
| 371 | 366 | — | 305 | 918 | 807 | |
| Total equity & liabilities | 1,313 | 1,232 | — | 1,038 | 2,291 | 2,483 |
| 328 | 306 | 290 | 282 | 673 | 726 | |
| CWIP | — | — | — | 28 | 29 | 105 |
| Investments | — | — | — | 58 | 20 | 97 |
| — | — | — | 670 | 1,569 | 1,554 | |
| Total assets | 1,313 | 1,232 | — | 1,038 | 2,291 | 2,483 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 385 | 356 | 270 | 216 | 54 | 183 | |
| -112 | 83 | -136 | -88 | -85 | -171 | |
| -137 | -412 | -198 | -177 | 74 | -40 | |
| Net cash flow | 136 | 27 | -63 | -48 | 43 | -28 |
| Free cash flow | — | — | — | 178 | -382 | 26 |
| CFO / Operating profit % | 93% | 75.1% | 98.1% | 82.1% | 15.5% | 53.4% |