| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| — | — | — | 0 | 34 | 53 | 87 | 93 | 187 | |
| COGS | — | — | — | 0 | 34 | 51 | 84 | 87 | 178 |
| Gross profit | — | — | — | 0 | 1 | 2 | 3 | 6 | 8 |
| — | — | — | 0 | 0 | 1 | 1 | 3 | 2 | |
| — | — | — | -0 | 0 | 1 | 2 | 3 | 6 | |
| OPM % | — | — | — | -66.7% | 0.6% | 2.3% | 2.1% | 3.1% | 3.4% |
| Depreciation | 0 | — | — | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | — | — | — | 0 | 0 | 0 | 0 | 1 | 2 |
| — | — | — | 0 | 1 | 0 | 0 | 0 | 0 | |
| Profit before tax | -0 | -0 | 1 | 0 | 1 | 1 | 1 | 1 | 4 |
| Tax | — | — | — | 0 | 0 | 0 | 0 | -0 | 1 |
| Tax % | — | — | — | 0% | 25.4% | 33.6% | 33.9% | -27.8% | 27.8% |
| -0 | -0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | |
| PAT margin % | — | — | — | 2.4% | 1.6% | 1.4% | 0.9% | 2% | 1.4% |
| EPS (₹) | -0.3 | — | 2.6 | 0 | 1.5 | 0 | 0 | 0.4 | 0.9 |
| EPS adjusted (₹) | — | — | — | 0 | 1.5 | 2.1 | 2.2 | 0.6 | 0.9 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 29 | 29 |
| Reserves | -2 | -1 | -1 | 0 | 1 | 4 |
| 2 | 1 | 8 | 28 | 10 | 30 | |
| 1 | 1 | 24 | 23 | 22 | 10 | |
| Total equity & liabilities | 5 | 4 | 34 | 55 | 61 | 72 |
| 0 | 0 | 6 | 6 | 8 | 7 | |
| CWIP | — | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 4 | 29 | 49 | 54 | 65 | |
| Total assets | 5 | 4 | 34 | 55 | 61 | 72 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -0 | 2 | 0 | -23 | 6 | |
| 0 | 0 | -6 | -3 | 0 | |
| -0 | -1 | 7 | 28 | -3 | |
| Net cash flow | -0 | 0 | 1 | 1 | 3 |
| Free cash flow | — | — | -5 | -23 | 6 |
| CFO / Operating profit % | — | 994.7% | 8.1% | -820.7% | 88.7% |