Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 16 | 12 | 20 | 17 | 18 | 22 | 27 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Financing profit | 16 | 12 | 19 | 16 | 18 | 21 | 27 |
| Financing margin % | 95.6% | 95.9% | 97% | 95.9% | 96.5% | 97.1% | 97.3% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 15 | 12 | 19 | 16 | 18 | 21 | 27 |
| Tax | 0 | 3 | 5 | 4 | 4 | 5 | 7 |
| Tax % | 2.1% | 26.1% | 24.8% | 25.3% | 25.2% | 25.2% | 25.5% |
| PAT | 15 | 9 | 15 | 12 | 13 | 16 | 20 |
| EPS (₹) | 8.2 | 4.7 | 7.9 | 6.6 | 7.2 | 8.6 | 10.8 |
| EPS adjusted (₹) | 8.2 | 4.7 | 7.9 | 6.6 | 7.2 | 8.6 | 10.8 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | — | 759 | 721 | 796 | 1,485 | 1,735 | 1,591 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| — | 5 | 3 | 4 | 96 | 159 | 104 | |
| Total equity & liabilities | — | 783 | 742 | 819 | 1,600 | 1,913 | 1,713 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| CWIP | — | — | — | 0 | 0 | 0 | 0 |
| Investments | — | 687 | 713 | 781 | 1,566 | 1,884 | 1,710 |
| — | 95 | 28 | 36 | 32 | 28 | 3 | |
| Total assets | — | 783 | 742 | 819 | 1,600 | 1,913 | 1,713 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -10 | 15 | 14 | 17 | 43 | -6 | |
| 72 | -82 | -4 | -17 | -43 | 6 | |
| 0 | 0 | 0 | -4 | 0 | 0 | |
| Net cash flow | 62 | -67 | 10 | -5 | 0 | -0 |
| Free cash flow | -10 | 15 | 14 | 16 | 43 | -6 |
| CFO / Operating profit % | -82.5% | 74.7% | 83.8% | 92.6% | 203% | -22.5% |