| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,671 | 1,279 | 931 | 1,024 | 781 | 898 | 1,099 | 1,388 | 1,089 | 1,144 | 1,059 | |
| COGS | -1,378 | -915 | — | 841 | 612 | 705 | 883 | 1,167 | 879 | 890 | 790 |
| Gross profit | — | — | — | 183 | 169 | 194 | 217 | 221 | 210 | 254 | 269 |
| 2,897 | 2,167 | 942 | 166 | 98 | 78 | 111 | 124 | 114 | 129 | 138 | |
| 152 | 28 | -11 | 17 | 71 | 116 | 106 | 97 | 96 | 124 | 131 | |
| OPM % | 9.1% | 2.2% | -1.2% | 1.7% | 9.1% | 12.9% | 9.7% | 7% | 8.9% | 10.9% | 12.4% |
| Depreciation | 27 | 27 | 29 | 30 | 27 | 25 | 24 | 24 | 21 | 24 | 28 |
| Interest | 123 | — | 136 | 10 | 3 | 26 | 88 | 106 | 78 | 75 | 69 |
| 11 | 7 | 8 | 5 | -1 | 77 | 20 | 5 | 4 | 19 | 7 | |
| Profit before tax | 14 | -157 | -215 | -17 | 39 | 143 | 14 | -28 | 1 | 46 | 40 |
| Tax | — | — | — | 20 | -25 | 3 | -102 | 31 | -10 | 20 | 13 |
| Tax % | — | — | — | 113.6% | -64.2% | 1.9% | -704.4% | 107.8% | -756.7% | 43% | 32.9% |
| 7 | -157 | -170 | -37 | 64 | 140 | 116 | -59 | 11 | 26 | 27 | |
| PAT margin % | 0.4% | -12.3% | -18.3% | -3.6% | 8.2% | 15.6% | 10.6% | -4.2% | 1% | 2.3% | 2.6% |
| EPS (₹) | 1.4 | — | -22.4 | -4.8 | 8.4 | 18.3 | 13.4 | -0.7 | 0.1 | 0.2 | 0.2 |
| EPS adjusted (₹) | — | — | — | — | 0.9 | 1.7 | 1.3 | -0.6 | 0.1 | 0.2 | 0.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 76 | 80 | 88 | 104 | 120 | 120 | 125 |
| Reserves | — | 222 | 403 | 413 | 542 | 586 | 643 |
| Minority interest | — | — | — | — | — | 0 | 0 |
| — | 413 | 354 | 239 | 383 | 358 | 418 | |
| — | 274 | 273 | 376 | 224 | 220 | 190 | |
| Total equity & liabilities | — | 989 | 1,117 | 1,132 | 1,268 | 1,284 | 1,375 |
| 643 | 612 | 596 | 579 | 570 | 613 | 590 | |
| CWIP | — | 6 | 7 | 13 | 50 | 3 | 6 |
| Investments | — | 0 | 0 | 0 | 0 | 34 | 43 |
| — | 371 | 514 | 540 | 648 | 634 | 736 | |
| Total assets | — | 989 | 1,117 | 1,132 | 1,268 | 1,284 | 1,375 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 79 | 4 | 138 | -48 | 97 | -38 | |
| -13 | 9 | -14 | -49 | -15 | 8 | |
| -116 | -1 | -120 | 98 | -81 | 25 | |
| Net cash flow | -49 | 12 | 4 | 1 | 1 | -5 |
| Free cash flow | 79 | -4 | 128 | -60 | 97 | -38 |
| CFO / Operating profit % | 68.3% | 3.9% | 142.5% | -49.8% | 77.8% | -29% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Steel | 1,042.4 | 110.71 | 1,139.05 | 294.93 | 844.12 | 13.12 |
| Power | 96.23 | -4.23 |
| 169.92 |
| 21.39 |
| 148.53 |
| -2.85 |
| Logistics | 3.48 | 3.22 | 44.33 | 0.08 | 44.25 | 7.28 |
₹ crore by fiscal year