Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 49 | 52 | 64 | 55 | 59 | 65 | 62 | |
| 40 | 40 | 47 | 42 | 45 | 45 | 46 | |
| 8 | 12 | 17 | 12 | 14 | 20 | 17 | |
| OPM % | 16.7% | 23.6% | 26.4% | 22.4% | 24.1% | 31.3% | 26.6% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| 3 | 3 | 3 | 4 | 3 | 5 | 4 | |
| Profit before tax | 10 | 14 | 19 | 15 | 16 | 23 | 19 |
| Tax | 3 | 4 | 5 | 4 | 4 | 6 | 5 |
| Tax % | 26.5% | 25.1% | 26.2% | 25.8% | 26% | 25% | 25.7% |
| 7 | 11 | 14 | 11 | 12 | 17 | 14 | |
| PAT margin % | 14.7% | 20.2% | 21.7% | 20.5% | 20% | 26.3% | 23% |
| EPS (₹) | 4.7 | 7 | 9.2 | 7.5 | 7.8 | 11.3 | 9.6 |
| EPS adjusted (₹) | — | — | — | 7.5 | 15.6 | 11.3 | 9.6 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 |
| Reserves | 96 | 103 | 114 | 123 |
| 1 | 5 | 4 | 10 | |
| 71 | 86 | 80 | 90 | |
| Total equity & liabilities | 183 | 209 | 214 | 237 |
| 26 | 25 | 24 | 24 | |
| CWIP | 4 | 4 | 6 | 9 |
| Investments | 6 | 7 | 7 | 6 |
| 147 | 174 | 176 | 199 | |
| Total assets | 183 | 209 | 214 | 237 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | 28 | 16 | -19 | 3 | 0 | |
| 3 | -3 | -11 | 3 | 1 | 3 | |
| -3 | -6 | -3 | -1 | -8 | -2 | |
| Net cash flow | 1 | 19 | 3 | -16 | -4 | 1 |
| Free cash flow | -0 | 21 | 2 | -19 | 1 | -3 |
| CFO / Operating profit % | 13.6% | 170.9% | 136.1% | -134.9% | 17.7% | 1.7% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Stock Broking & DP Operations | 45.15 | 14.99 | 224.13 | 91.24 | 132.89 | 11.28 |
| E- Governance Operations | 21.6 | 5.29 |
| 13.25 |
| 8.14 |
| 5.11 |
| 103.52 |
₹ crore by fiscal year