Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	45	55	89	117	83	93	125	152	131	170	244
COGS	—	-48	-75	-101	-71	78	113	140	118	154	219
Gross profit	—	—	—	—	—	15	12	13	13	16	25
	43	101	162	216	151	11	8	10	10	12	16
	2	2	2	2	2	4	4	3	3	4	9
OPM %	3.8%	3.4%	2.8%	1.9%	2.4%	4.4%	3.2%	2%	2.3%	2.4%	3.8%
Depreciation	—	—	0	0	0	0	0	0	0	1	2
Interest	1	2	2	1	2	1	1	1	1	2	5
	—	—	1	1	1	0	1	1	0	1	3
Profit before tax	0	1	1	1	1	3	3	2	2	3	5
Tax	—	—	0	0	-0	1	1	1	0	1	1
Tax %	—	—	2%	32.3%	-3.5%	29.9%	23.4%	25.4%	20%	39.6%	28.4%
	0	0	1	1	1	2	2	2	1	2	3
PAT margin %	0.5%	0.8%	1.1%	0.7%	1.1%	2.3%	2%	1%	1.1%	0.9%	1.4%
EPS (₹)	—	0.6	1.4	1.2	1.2	3.1	0.4	2.1	3.6	1.9	4.1
EPS adjusted (₹)	—	—	—	—	—	0	3.5	2	0	1.9	4.1
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	7,11,262	7	8	8,22,662	8	8
Reserves	10,47,023	14	17	19,54,776	21	24
	22,08,735	21	26	33,00,028	56	68
	7,28,914	10	13	11,71,044	15	30
Total equity & liabilities	46,95,933	51	64	72,48,510	100	131
	5,98,276	6	6	5,74,391	29	44
CWIP	0	0	0	16,46,380	13	0
Investments	64,641	1	1	71,521	1	1
	40,33,016	45	57	49,56,217	57	86
Total assets	46,95,933	51	64	72,48,510	100	131

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-4	3	0	-2	-0	-3
	2	—	-5	-7	-21	-5
	1	—	6	8	21	10
Net cash flow	-0	—	1	-1	0	2
Free cash flow	-4	—	-0	-19	-21	-7
CFO / Operating profit %	-100.7%	80.4%	14.9%	-65.9%	-0.5%	-27.9%