Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 69 | 58 | 83 | 89 | |
| COGS | — | — | — | 6 |
| Gross profit | — | — | — | 83 |
| 22 | 22 | 24 | 50 | |
| Operating profit (EBITDA) | — | — | — | 33 |
| OPM % | — | — | — | 37.5% |
| Depreciation | 4 | 3 | 5 | 6 |
| Interest | 2 | 2 | 3 | 2 |
| 10 | 1 | 0 | 1 | |
| Profit before tax | — | — | 21 | 26 |
| Tax | 3 | 1 | 5 | 7 |
| Tax % | — | — | 25.4% | 26.6% |
| 6 | 1 | 16 | 19 | |
| PAT margin % | 9.1% | 1% | 19.1% | 21.8% |
| EPS (₹) | 42 | 3.8 | 11.8 | 11.1 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 2 | 2 | 14 | — |
| Reserves | 17 | 17 | 34 | — |
| 30 | 27 | 33 | — | |
| 10 | 16 | 18 | 153 | |
| Total equity & liabilities | 58 | 61 | 98 | 153 |
| 15 | 19 | 21 | 25 | |
| CWIP | — | — | — | — |
| Investments | — | — | — | 0 |
| 43 | 42 | 77 | 128 | |
| Total assets | 58 | 61 | 98 | 153 |
| ₹ Cr | Mar 2026 |
|---|---|
| 23 | |
| -13 | |
| 36 | |
| Net cash flow | 46 |
| Free cash flow | 13 |
| CFO / Operating profit % | 70.5% |