| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| 7 | 11 | 16 | 19 | 35 | 59 | |
| Interest | 2 | 4 | 5 | 6 | 11 | 28 |
| Expenses | 1 | 1 | 8 | 10 | 18 | 22 |
| Financing profit | 4 | 5 | 2 | 3 | 6 | 9 |
| Financing margin % | 54.8% | 47.9% | 14.9% | 14.4% | 18.3% | 15.6% |
| Other income | 0 | 1 | 0 | 1 | 2 | 3 |
| Depreciation | — | — | 0 | 0 | 0 | 1 |
| Profit before tax | 4 | 6 | 2 | 3 | 8 | 11 |
| Tax | 1 | 2 | 1 | 1 | 1 | 3 |
| Tax % | 31% | 28.1% | 28.9% | 22.7% | 13% | 22.6% |
| PAT | 3 | 4 | 2 | 2 | 7 | 9 |
| EPS (₹) | 2.4 | 3.6 | 1 | 1.5 | 1 | 1.1 |
| EPS adjusted (₹) | — | — | 0.3 | 0.4 | 0.9 | 1.1 |
| 0% | 0% | 0% | 13.4% | 5.2% | 6.6% | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Equity capital | 16 | 16 | 17 | 39 | 39 |
| Reserves | 37 | 38 | 48 | 68 | 94 |
| 38 | 64 | 78 | 163 | 320 | |
| 1 | 7 | 11 | 17 | 37 | |
| Total equity & liabilities | 91 | 125 | 153 | 286 | 490 |
| 1 | 1 | 1 | 2 | 3 | |
| CWIP | — | — | 0 | 0 | 2 |
| Investments | 4 | 4 | 9 | 7 | 8 |
| 86 | 120 | 144 | 276 | 477 | |
| Total assets | 91 | 125 | 153 | 286 | 490 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| -14 | -11 | -9 | -6 | -111 | -129 | |
| -0 | -0 | -4 | -7 | -10 | -14 | |
| 16 | 9 | 32 | 22 | 120 | 176 | |
| Net cash flow | 2 | -2 | 19 | 9 | -1 | 33 |
| Free cash flow | -14 | -11 | -10 | -7 | -114 | -131 |
| CFO / Operating profit % | -142.1% | — | -123.1% | -70.9% | -625.5% | -349% |