| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 4 | 2 | 2 | 3 | 2 | |
| COGS | 1 | 1 | 1 | 1 | 1 | 1 |
| Gross profit | 4 | 3 | 1 | 1 | 2 | 1 |
| 6 | 8 | 6 | 6 | 6 | 6 | |
| -2 | -5 | -5 | -5 | -4 | -5 | |
| OPM % | -27% | -139.4% | -228.2% | -301.1% | -150.8% | -297.8% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 0 | 1 | 0 | 1 |
| 1 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | -2 | -6 | -6 | -6 | -5 | -6 |
| Tax | 0 | -0 | -0 | 1 | 0 | 0 |
| Tax % | 5% | -7.8% | -5.4% | 20.7% | 0% | 0% |
| PAT | -3 | -5 | -5 | -8 | -5 | -6 |
| PAT margin % | -44.7% | -150.7% | -259.4% | -427.2% | -168.4% | -344.4% |
| EPS (₹) | — | — | -10.5 | -15.4 | -10 | -12.4 |
| EPS adjusted (₹) | -5 | -10.6 | -10.5 | -15.4 | -10 | -12.4 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | -6 | -11 | -16 | -24 | -29 | -35 |
| Minority interest | — | — | — | 0 | 0 | — |
| 17 | 19 | 20 | 21 | 16 | 18 | |
| 21 | 23 | 24 | 26 | 37 | 39 | |
| Total equity & liabilities | 37 | 35 | 33 | 29 | 29 | 28 |
| 2 | 2 | 2 | 1 | 1 | 0 | |
| CWIP | — | — | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 35 | 33 | 32 | 28 | 29 | 27 | |
| Total assets | 37 | 35 | 33 | 29 | 29 | 28 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -1 | -1 | -0 | 6 | -2 | |
| -2 | 0 | -0 | 0 | -0 | -0 | |
| 3 | 1 | 1 | 1 | -6 | 2 | |
| Net cash flow | 0 | 0 | -0 | 0 | 0 | -0 |
| Free cash flow | -3 | -1 | -1 | -0 | 6 | -2 |
| CFO / Operating profit % | — | — | — | — | — | — |