| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | 5 | 2 | 0 | 2 | 12 | |
| COGS | 1 | 1 | 1 | 0 | 0 | 2 |
| Gross profit | 2 | 3 | 2 | 0 | — | 10 |
| 2 | 3 | 2 | 1 | 1 | 2 | |
| -0 | 0 | 0 | -0 | 2 | 8 | |
| OPM % | -5% | 8.4% | 5.8% | -100% | 76.5% | 68.7% |
| Depreciation | 1 | 1 | 1 | 0 | 0 | 5 |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 |
| -0 | 0 | 1 | 0 | 0 | -1 | |
| Profit before tax | -1 | -0 | -0 | -1 | 2 | 3 |
| Tax | 2 | -0 | 1 | -1 | 0 | 1 |
| Tax % | 150% | -38.1% | 157.9% | -128.3% | 0% | 26.3% |
| -3 | -0 | -1 | 0 | 2 | 2 | |
| PAT margin % | -102.2% | -5.5% | -40.5% | 37.8% | 79.1% | 15.4% |
| EPS (₹) | -5.1 | — | — | 0.3 | 2.8 | 0 |
| EPS adjusted (₹) | -0.5 | -0 | -0.2 | 0 | 0.3 | 0 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 65 |
| Reserves | — | -12 | -13 | -13 | -11 | 11 |
| — | 9 | 7 | 3 | 5 | 7 | |
| — | 17 | 18 | 7 | 6 | 7 | |
| Total equity & liabilities | — | 21 | 19 | 3 | 6 | 90 |
| 6 | 5 | 5 | 0 | 0 | 16 | |
| CWIP | — | 9 | 9 | — | — | — |
| Investments | — | 0 | 0 | 0 | 0 | 0 |
| — | 6 | 6 | 3 | 6 | 75 | |
| Total assets | — | 21 | 19 | 3 | 6 | 90 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -0 | 1 | -9 | -2 | -59 | |
| -0 | 0 | 0 | 13 | 0 | -21 | |
| -1 | 0 | -1 | -4 | 2 | 81 | |
| Net cash flow | -1 | -0 | -0 | -0 | 0 | 1 |
| Free cash flow | 0 | -0 | 1 | — | — | -59 |
| CFO / Operating profit % | — | -26.8% | 500% | — | -134.1% | -719.4% |