Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 233 | 377 | 431 | |
| COGS | 187 | 287 | 345 |
| Gross profit | 46 | 90 | 86 |
| — | 42 | 28 | |
| — | 48 | 58 | |
| OPM % | — | 12.6% | 13.5% |
| Depreciation | 1 | 1 | 1 |
| Interest | 4 | 6 | 1 |
| 3 | 2 | 3 | |
| Profit before tax | 22 | 42 | 59 |
| Tax | 6 | 10 | 15 |
| Tax % | 28.4% | 23.8% | 25.7% |
| 15 | 32 | 44 | |
| PAT margin % | 6.6% | 8.6% | 10.2% |
| EPS (₹) | 2.7 | 5 | 5.3 |
| EPS adjusted (₹) | 2.5 | 4.1 | 3.8 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 55 | 61 | 79 | 116 |
| Reserves | — | 64 | 222 | 565 |
| — | 65 | 2 | 34 | |
| — | 9 | 30 | 22 | |
| Total equity & liabilities | — | 200 | 334 | 737 |
| 13 | 14 | 17 | 31 | |
| CWIP | — | 0 | 0 | 35 |
| Investments | — | — | 0 | 0 |
| — | 186 | 316 | 671 | |
| Total assets | 14 | 200 | 334 | 737 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -13 | 39 | |
| -20 | -253 | |
| 76 | 367 | |
| Net cash flow | 43 | 154 |
| Free cash flow | -18 | -10 |
| CFO / Operating profit % | -28.1% | 68% |