Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 89 | 94 | 85 | |
| COGS | 62 | 58 | 54 |
| Gross profit | 27 | 36 | 31 |
| 15 | 27 | 31 | |
| Operating profit (EBITDA) | 12 | 9 | -1 |
| OPM % | 13.4% | 9.8% | -0.6% |
| Depreciation | 2 | 2 | 2 |
| Interest | 2 | 2 | 2 |
| 0 | 0 | 1 | |
| Profit before tax | 8 | 5 | -4 |
| Tax | 2 | 2 | -1 |
| Tax % | 27.2% | 29.4% | -25.8% |
| 6 | 4 | -3 | |
| PAT margin % | 6.5% | 3.9% | -3.7% |
| EPS (₹) | 6.5 | 1.9 | -2.4 |
| 0% | 15.5% | — | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 58 | 76 | 72 | |
| Total equity & liabilities | 58 | 76 | 72 |
| Fixed assets | — | 8 | 10 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 58 | 68 | 63 | |
| Total assets | 58 | 76 | 72 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 5 | 3 | -16 | 8 | |
| -1 | -1 | -2 | -4 | |
| -4 | -2 | 22 | -6 | |
| Net cash flow | 0 | -0 | 4 | -1 |
| Free cash flow | 3 | 2 | -16 | 4 |
| CFO / Operating profit % | — | 26.4% | -177.4% | — |