Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 24 | 43 | 20 | 3 | 28 | |
| COGS | -5 | 8 | 51 | 22 | 2 | 9 |
| Gross profit | — | 16 | -7 | -2 | 1 | 20 |
| 14 | 15 | 5 | 6 | 4 | 4 | |
| -3 | 1 | -12 | -8 | -3 | 16 | |
| OPM % | -55% | 6.1% | -27.5% | -40.6% | -99.7% | 55.9% |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 5 | 7 | 4 | 2 | 2 | 3 |
| 2 | 1 | 8 | 7 | 3 | 0 | |
| Profit before tax | -7 | -5 | -9 | -3 | -2 | 13 |
| Tax | 10 | 0 | 0 | 0 | 0 | 6 |
| Tax % | 132.8% | 0% | 0% | 0% | 0% | 42.4% |
| PAT | -17 | -5 | -9 | -3 | -2 | 7 |
| PAT margin % | -285.6% | -21.4% | -19.9% | -14.6% | -64.9% | 26.5% |
| EPS (₹) | -13.4 | -4 | -6.7 | -2.2 | -1.5 | 5.8 |
| EPS adjusted (₹) | -13.4 | -4 | -6.7 | -2.2 | -1.5 | 5.8 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | -12 | -17 | -6 | -9 | -11 | -3 |
| 55 | 75 | 48 | 46 | 42 | 36 | |
| 115 | 98 | 46 | 29 | 30 | 31 | |
| Total equity & liabilities | 171 | 168 | 102 | 79 | 74 | 76 |
| 0 | 0 | 0 | 0 | 9 | 8 | |
| CWIP | 0 | 0 | — | — | — | 0 |
| Investments | 3 | 3 | 3 | 3 | 2 | 9 |
| 167 | 165 | 98 | 76 | 64 | 59 | |
| Total assets | 171 | 168 | 102 | 79 | 74 | 76 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -5 | -7 | 24 | 5 | 11 | 14 | |
| 1 | 0 | -0 | -0 | 1 | -7 | |
| 2 | 13 | -30 | -4 | -9 | -9 | |
| Net cash flow | -2 | 6 | -6 | 1 | 3 | -2 |
| Free cash flow | -5 | -7 | — | 5 | 11 | 14 |
| CFO / Operating profit % | — | -464.9% | — | — | — | 88.5% |