| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2 | 73 | 99 | 115 | |
| COGS | 2 | 72 | — | 101 |
| Gross profit | -0 | 2 | — | 15 |
| -0 | -1 | 91 | 6 | |
| Operating profit (EBITDA) | 0 | 3 | 9 | 8 |
| OPM % | 0.9% | 4.3% | 8.6% | 7.2% |
| Depreciation | 0 | 0 | 0 | 0 |
| Interest | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 2 | 7 | 7 |
| Tax | — | — | 2 | 2 |
| Tax % | — | — | 27.1% | 26.2% |
| 0 | 1 | 5 | 6 | |
| PAT margin % | 0.9% | 1.5% | 5.4% | 4.8% |
| EPS (₹) | 0 | 3.5 | 101.1 | 6.4 |
| EPS adjusted (₹) | — | — | 101.5 | 6.4 |
| Annual report | — | — | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 1 | 9 |
| Reserves | 6 | 31 |
| Borrowings | — | — |
| 11 | 9 | |
| Total equity & liabilities | 18 | 49 |
| 2 | 2 | |
| CWIP | — | — |
| Investments | — | 0 |
| 16 | 48 | |
| Total assets | 18 | 49 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 2 | -10 | |
| -1 | -0 | |
| -1 | 22 | |
| Net cash flow | 1 | 12 |
| Free cash flow | 2 | -11 |
| CFO / Operating profit % | 28.7% | -123.3% |