Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 112 | 172 | |
| COGS | 79 | 121 |
| Gross profit | 33 | 51 |
| 14 | 21 | |
| 18 | 30 | |
| OPM % | 16.4% | 17.3% |
| Depreciation | 2 | 4 |
| Interest | 2 | 4 |
| 0 | 1 | |
| Profit before tax | 14 | 23 |
| Tax | 4 | 7 |
| Tax % | 31% | 29.7% |
| 10 | 16 | |
| PAT margin % | 8.7% | 9.4% |
| EPS (₹) | 12.4 | 18.9 |
| EPS adjusted (₹) | — | 18.9 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 9 |
| Reserves | — | 66 |
| — | 34 | |
| 82 | 13 | |
| Total equity & liabilities | 82 | 122 |
| 21 | 18 | |
| CWIP | — | 0 |
| Investments | 0 | 0 |
| 61 | 104 | |
| Total assets | 82 | 122 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -3 | -14 | |
| -17 | 0 | |
| 20 | 14 | |
| Net cash flow | -0 | 0 |
| Free cash flow | -20 | -15 |
| CFO / Operating profit % | -15% | -47.3% |