| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 614 | 631 | |
| COGS | 535 | 568 |
| Gross profit | 79 | 63 |
| 37 | 31 | |
| 42 | 32 | |
| OPM % | 6.9% | 5.1% |
| Depreciation | 5 | 6 |
| Interest | 1 | 1 |
| 4 | 6 | |
| Profit before tax | 41 | 31 |
| Tax | 10 | 8 |
| Tax % | 25.1% | 25% |
| 31 | 23 | |
| PAT margin % | 5% | 3.7% |
| EPS (₹) | 7.7 | 5.9 |
| EPS adjusted (₹) | 7.7 | 5.9 |
| 29.4% | — | |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 40 | 40 |
| Reserves | 138 | 155 |
| 4 | 0 | |
| 108 | 92 | |
| Total equity & liabilities | 290 | 287 |
| 7 | 7 | |
| CWIP | — | — |
| Investments | 8 | 8 |
| 275 | 272 | |
| Total assets | 290 | 287 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 2 | 36 | |
| -8 | -1 | |
| 42 | -12 | |
| Net cash flow | 37 | 23 |
| Free cash flow | 2 | 34 |
| CFO / Operating profit % | 5.8% | 112.3% |