| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| 1 | 33 | 38 | 26 | 14 | 17 | 18 | 25 | |
| COGS | — | -32 | -36 | 24 | 13 | 14 | 17 | 25 |
| Gross profit | — | — | — | 2 | 1 | 3 | 1 | 1 |
| 1 | 65 | 75 | 2 | 2 | 1 | 1 | 1 | |
| 0 | 0 | -0 | 0 | -0 | 1 | -0 | -1 | |
| OPM % | 9.7% | 0.5% | -0.2% | 0.2% | -2.7% | 8.1% | -1.1% | -2.6% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | |
| Profit before tax | — | 0 | 0 | 0 | 0 | 1 | 0 | -0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | — | 28.6% | 26.7% | 27.6% | 25.8% | 26.6% | 25% | 0% |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | |
| PAT margin % | 32.3% | 0.9% | 0.6% | 0.8% | 1.6% | 4.2% | 1.8% | -1.8% |
| EPS (₹) | 0.8 | 0.4 | 0.3 | 0.3 | 0.3 | 0.9 | 0.3 | -0.1 |
| EPS adjusted (₹) | — | — | — | 0.2 | 0.2 | 0.6 | 0.3 | -0.1 |
| 0% | 0% | 0% | 0% | 0% | 11.5% | 0% | — | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 12 | 60 |
| Reserves | 4 | 5 | — | 2 | -1 |
| 0 | 1 | — | 0 | 0 | |
| 5 | 4 | — | 1 | 0 | |
| Total equity & liabilities | 18 | 18 | — | 14 | 60 |
| 1 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | 0 | 2 |
| Investments | 0 | 0 | — | 0 | 4 |
| 17 | 17 | — | 14 | 54 | |
| Total assets | 18 | 18 | — | 14 | 60 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 8 | -11 | -0 | -1 | -39 | |
| 1 | 1 | 1 | 1 | -6 | |
| 0 | 0 | -1 | 0 | 48 | |
| Net cash flow | 9 | -10 | -0 | 0 | 3 |
| Free cash flow | 8 | -11 | -0 | -1 | -41 |
| CFO / Operating profit % | — | — | -22.1% | — | — |