Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 191 | 187 | 193 | 188 | 141 | 188 | 218 | 237 | 223 | 107 | 129 | |
| COGS | -44 | -48 | -47 | -43 | -35 | 42 | 49 | 47 | 46 | 35 | 38 |
| Gross profit | — | — | — | — | — | 145 | 170 | 190 | 177 | 73 | 90 |
| 207 | 215 | 237 | 230 | 182 | 127 | 151 | 190 | 178 | 118 | 116 | |
| 28 | 20 | 3 | 1 | -6 | 18 | 18 | 0 | -1 | -45 | -25 | |
| OPM % | 14.6% | 10.8% | 1.3% | 0.8% | -4.5% | 9.9% | 8.3% | 0% | -0.2% | -41.8% | -19.8% |
| Depreciation | 7 | 6 | 7 | 8 | 8 | 10 | 10 | 10 | 11 | 12 | 11 |
| Interest | 2 | 0 | 4 | 5 | 7 | 8 | 9 | 9 | 3 | 4 | 3 |
| 1 | 1 | 8 | 6 | 7 | 8 | 10 | 12 | 4 | 4 | 4 | |
| Profit before tax | 21 | 15 | 0 | -6 | -13 | 9 | 9 | -8 | -10 | -58 | -36 |
| Tax | — | — | — | — | — | -1 | 1 | -0 | 1 | -1 | -13 |
| Tax % | — | — | — | — | — | -7.1% | 6.6% | -2.4% | 7.1% | -2.4% | -35.8% |
| 21 | 15 | 0 | -6 | -12 | 10 | 9 | -8 | -11 | -57 | -23 | |
| PAT margin % | 10.9% | 7.9% | 0.1% | -3% | -8.4% | 5.1% | 3.9% | -3.3% | -4.8% | -52.9% | -17.8% |
| EPS (₹) | 23.1 | 16.4 | 13.5 | -6.3 | -13.2 | 10 | 9.5 | -8.7 | -11.8 | -63.1 | -25.5 |
| EPS adjusted (₹) | — | 16.4 | 0.1 | -6.2 | -13.1 | 10.6 | 9.4 | -9.2 | -11.8 | -63.1 | -25.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 39 | 43 | 49 | — | 47 | 55 | 47 | 36 | -20 | -43 |
| 11 | 27 | 44 | — | 59 | 69 | 77 | 44 | 63 | 57 | |
| 62 | 76 | 87 | 69 | 78 | 62 | 83 | 78 | 89 | 109 | |
| Total equity & liabilities | 121 | 155 | 188 | 78 | 194 | 196 | 215 | 167 | 141 | 133 |
| 61 | 65 | 75 | 76 | 84 | 79 | 97 | 96 | 85 | 77 | |
| CWIP | 1 | 1 | — | — | 0 | 0 | 0 | — | — | 0 |
| Investments | 17 | 0 | 2 | — | 2 | 2 | 2 | 2 | 2 | 2 |
| 43 | 88 | 111 | 1 | 108 | 115 | 116 | 69 | 53 | 54 | |
| Total assets | 121 | 155 | 188 | 78 | 194 | 196 | 215 | 167 | 141 | 133 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -21 | -7 | 3 | 12 | 5 | 1 | 24 | 64 | -16 | 5 | |
| -10 | -18 | -12 | -16 | -1 | -6 | -28 | -9 | -1 | -2 | |
| 29 | 1 | 6 | 4 | 4 | 2 | -2 | -55 | 16 | -3 | |
| Net cash flow | -3 | -24 | -2 | 1 | 8 | -2 | -5 | 0 | -1 | -0 |
| Free cash flow | — | — | — | — | 4 | -4 | -4 | 55 | -17 | 3 |
| CFO / Operating profit % | -105.6% | -275.8% | 246.1% | — | 26.6% | 8.2% | — | — | — | — |