| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 4 | 3 | 2 | 2 | 1 | 1 | 1 | |
| Interest | — | 1 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 3 | 2 | 1 | 1 | 1 | 1 | 1 |
| Financing profit | — | 1 | 1 | 0 | 1 | 0 | 0 |
| Financing margin % | — | 20.2% | 26.2% | 21% | 43.8% | 36.2% | 22.9% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 24% | 24.2% | 25% | 25% | 24.2% | 23.9% | 25% |
| PAT | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| EPS (₹) | 0.7 | 0.9 | 0.7 | 1 | 0.9 | 0.7 | 0.4 |
| EPS adjusted (₹) | 0.7 | 1 | 0.7 | 1 | 0.9 | 0.7 | — |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | — |
| Reserves | 7 | 8 | 8 | 9 | 9 | 9 | — |
| 2 | 0 | 0 | 0 | 0 | 0 | — | |
| 6 | 4 | 1 | 1 | 0 | 1 | 15 | |
| Total equity & liabilities | 20 | 17 | 14 | 15 | 15 | 15 | 15 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — |
| Investments | — | 2 | 2 | 4 | 5 | 4 | 4 |
| 20 | 17 | 12 | 11 | 10 | 11 | 11 | |
| Total assets | 20 | 17 | 14 | 15 | 15 | 15 | 15 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | -1 | 3 | 1 | -0 | 1 | |
| 0 | 0 | -2 | -1 | 1 | -0 | |
| -3 | -0 | 0 | 0 | 0 | 0 | |
| Net cash flow | 2 | -2 | 0 | 0 | 1 | 1 |
| Free cash flow | 5 | -1 | 2 | 1 | -0 | 1 |
| CFO / Operating profit % | 380.5% | -168.3% | 673.7% | 222.2% | -2.1% | 274.1% |