Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	80	26	26	168	173	83	122	200	218	220	248
COGS	—	19	19	96	122	60	89	149	163	168	191
Gross profit	—	8	8	72	51	23	33	50	55	52	58
	65	2	2	34	11	7	9	14	17	20	24
	15	6	6	38	40	16	24	36	38	32	34
OPM %	18.3%	22.4%	22.4%	22.4%	23%	19.5%	19.3%	17.9%	17.3%	14.6%	13.6%
Depreciation	—	0	0	1	1	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0	1	0	0
	3	0	0	0	0	0	1	1	1	2	6
Profit before tax	17	6	6	44	39	15	23	35	36	32	38
Tax	6	2	2	13	10	4	6	9	10	9	9
Tax %	35.2%	33.1%	33.1%	29.7%	26.4%	26.4%	26.7%	26%	26.2%	29.3%	24.8%
	11	4	4	31	29	11	17	26	27	23	29
PAT margin %	14.2%	14.4%	14.4%	18.5%	16.6%	13.4%	13.6%	12.8%	12.3%	10.3%	11.6%
EPS (₹)	4.5	1.8	1.8	12.4	11.4	4.8	7.1	11.1	11.6	9.8	12.4
EPS adjusted (₹)	—	—	—	—	—	4.8	7.1	11.1	11.6	9.8	12.4
	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	16.1%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	23	23	23	23	23	23
Reserves	291	314	349	394	439	475
	0	0	0	0	0	0
	16	18	22	22	24	31
Total equity & liabilities	330	355	394	439	486	528
	152	152	149	149	150	150
CWIP	—	—	0	0	0	0
Investments	159	182	222	266	317	359
	19	21	23	24	19	20
Total assets	330	355	394	439	486	528

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	11	17	29	30	27	31
	25	-16	-25	-30	-27	-26
	-33	-1	-1	-1	-1	-3
Net cash flow	2	0	4	-1	-0	2
Free cash flow	11	16	28	29	25	31
CFO / Operating profit %	67%	70.3%	81.4%	78.6%	85.2%	91.9%