Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 506 | 533 | 598 | 688 | 910 | 989 | |
| Interest | 6 | 6 | 10 | 12 | 17 | 42 |
| Expenses | 461 | 482 | 573 | 662 | 850 | 920 |
| Financing profit | 39 | 45 | 15 | 14 | 43 | 27 |
| Financing margin % | 7.7% | 8.5% | 2.5% | 2% | 4.7% | 2.7% |
| Other income | 8 | 6 | 2 | 5 | 2 | 7 |
| Depreciation | 6 | 7 | 7 | 7 | 7 | 8 |
| Exceptional items | — | — | 0 | 0 | 0 | 169 |
| Profit before tax | 41 | 45 | 10 | 12 | 38 | 196 |
| Tax | 11 | 12 | 3 | 3 | 12 | 52 |
| Tax % | 28.3% | 25.9% | 33.2% | 21% | 30.6% | 26.8% |
| PAT | 29 | 33 | 7 | 10 | 27 | 144 |
| EPS (₹) | 0 | 0 | 34.2 | 26 | 74.3 | 671.1 |
| EPS adjusted (₹) | 593.2 | 666 | 17.2 | 26 | 74.3 | 671.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 2 | 2 | 2 | 2 |
| Reserves | 118 | 133 | 149 | 152 | 157 | 164 | 257 |
| Minority interest | 118 | 132 | 149 | 152 | 156 | 136 | — |
| 24 | 56 | 18 | 54 | 58 | 152 | 0 | |
| 83 | 119 | 158 | 130 | 96 | 106 | 3 | |
| Total equity & liabilities | 343 | 440 | 474 | 489 | 469 | 559 | 262 |
| 87 | 89 | 90 | 86 | 93 | 104 | 2 | |
| CWIP | 6 | 2 | 2 | 6 | 15 | 3 | 0 |
| Investments | 0 | 46 | 54 | 57 | 60 | 60 | 0 |
| 250 | 302 | 328 | 341 | 300 | 392 | 260 | |
| Total assets | 343 | 440 | 474 | 489 | 469 | 559 | 262 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 64 | 12 | 12 | 31 | 62 | 72 | |
| -49 | -14 | -4 | -22 | -4 | 273 | |
| -6 | -6 | -8 | -11 | -56 | -42 | |
| Net cash flow | 10 | -8 | -0 | -2 | 2 | 304 |
| Free cash flow | 61 | 5 | 6 | 7 | 56 | 66 |
| CFO / Operating profit % | 144.5% | 23.7% | 46.9% | 116.9% | 102.9% | 104.5% |