Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 2,012 | 1,706 | 683 | 952 | 883 | 1,319 | 771 | 868 | |
| COGS | — | 1,468 | 553 | 840 | 770 | 1,020 | 663 | 718 |
| Gross profit | — | 239 | 130 | 112 | 113 | 299 | 108 | 151 |
| 1,843 | 158 | 136 | 106 | 84 | 285 | 65 | 85 | |
| 169 | 81 | -7 | 6 | 29 | 14 | 43 | 65 | |
| OPM % | 8.4% | 4.7% | -1% | 0.7% | 3.3% | 1.1% | 5.6% | 7.5% |
| Depreciation | 11 | 11 | 6 | 4 | 3 | 2 | 1 | 2 |
| Interest | 161 | 157 | 67 | 33 | 50 | 57 | 39 | 8 |
| 65 | 109 | -43 | 29 | 28 | 45 | 53 | 19 | |
| Profit before tax | 65 | 21 | -122 | -1 | 3 | -0 | 57 | 75 |
| Tax | 25 | 15 | -5 | -1 | 3 | 1 | 9 | 0 |
| Tax % | 38.5% | 68.8% | -3.7% | -88.9% | 88.7% | 600% | 15.2% | 0% |
| 40 | 7 | -118 | -0 | 0 | -2 | 48 | 75 | |
| PAT margin % | 2% | 0.4% | -17.3% | -0% | 0% | -0.1% | 6.2% | 8.6% |
| EPS (₹) | — | 1.8 | -32 | 0.1 | 0.1 | -1.4 | 7.6 | 10.1 |
| EPS adjusted (₹) | 9.7 | -1 | -28.8 | -0 | 0.1 | -1.3 | 6.3 | 9 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 43 | 10 | 11 | 15 | 17 |
| Reserves | 457 | 412 | 376 | 254 | 277 | 333 | 450 | 755 | 932 |
| Minority interest | 111 | 185 | 16 | 15 | 7 | 7 | 3 | — | — |
| 1,311 | 1,395 | 1,494 | 1,843 | 1,811 | 1,754 | 549 | 369 | 346 | |
| 1,481 | 1,496 | 1,104 | 600 | 667 | 690 | 880 | 828 | 1,002 | |
| Total equity & liabilities | 3,367 | 3,496 | 2,998 | 2,720 | 2,805 | 2,793 | 1,892 | 1,967 | 2,296 |
| 294 | 282 | 120 | 116 | 133 | 129 | 42 | 6 | 43 | |
| CWIP | — | 46 | 56 | 56 | 56 | 56 | — | 0 | 64 |
| Investments | 152 | 172 | 119 | 70 | 65 | 59 | 38 | 39 | 36 |
| 2,921 | 2,996 | 2,703 | 2,478 | 2,551 | 2,549 | 1,812 | 1,922 | 2,154 | |
| Total assets | 3,367 | 3,496 | 2,998 | 2,720 | 2,805 | 2,793 | 1,892 | 1,967 | 2,296 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| EPC | 868.46 | 82.6 | 2,296.25 | 2,296.25 |
₹ crore by fiscal year
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -161 | 234 | -3 | -302 | -19 | 20 | 624 | -84 | -113 | |
| 108 | 68 | 282 | 91 | 36 | 46 | -7 | -91 | -32 | |
| 69 | -330 | -273 | 231 | -16 | -87 | -410 | 76 | 79 | |
| Net cash flow | -3 | -18 | -17 | 19 | 1 | -21 | 208 | -99 | -66 |
| Free cash flow | — | — | — | -303 | -20 | 20 | 558 | -85 | -179 |
| CFO / Operating profit % | — | — | -3.1% | — | -337.4% | 69.6% | — | -197.6% | -170.6% |