| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 39 | 39 | |
| COGS | 32 | 34 |
| Gross profit | 7 | 6 |
| 4 | 4 | |
| Operating profit (EBITDA) | 3 | 1 |
| OPM % | 7.5% | 3.6% |
| Depreciation | 0 | 0 |
| Interest | 1 | 0 |
| 0 | 0 | |
| Profit before tax | 2 | 1 |
| Tax | 1 | 0 |
| Tax % | 26.9% | 29.3% |
| 1 | 1 | |
| PAT margin % | 3.7% | 1.4% |
| EPS (₹) | 2.9 | 0.8 |
| EPS adjusted (₹) | 2.9 | 0.8 |
| Annual report | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 5 | 7 |
| Reserves | 0 | 10 |
| 8 | 7 | |
| 7 | 5 | |
| Total equity & liabilities | 20 | 28 |
| 2 | 2 | |
| CWIP | 0 | 0 |
| Investments | 0 | 2 |
| 18 | 24 | |
| Total assets | 20 | 28 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 1 | -6 | |
| 0 | -2 | |
| -1 | 8 | |
| Net cash flow | 0 | -0 |
| Free cash flow | 1 | -7 |
| CFO / Operating profit % | 31.7% | -451.8% |