Consolidated figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| 5,088 | 6,191 | 7,800 | 5,171 | 6,604 | 8,874 | 7,085 | 5,326 | |
| COGS | — | — | — | 18 | 40 | 92 | 71 | 49 |
| Gross profit | — | — | — | — | — | 8,781 | — | — |
| 3,594 | 4,433 | 5,557 | 4,968 | 7,481 | 9,787 | 7,659 | 5,718 | |
| — | — | — | 186 | -917 | -1,006 | -644 | -441 | |
| OPM % | — | — | — | 3.6% | -13.9% | -11.3% | -9.1% | -8.3% |
| Depreciation | -180 | -199 | -231 | 1,561 | 1,293 | 1,023 | 753 | 645 |
| Interest | -124 | -65 | -92 | 603 | 483 | 508 | 465 | 294 |
| 195 | 119 | 88 | 948 | 949 | 1,023 | 1,439 | 1,443 | |
| Profit before tax | 450 | 427 | 557 | -1,030 | -1,744 | -1,513 | -424 | 62 |
| Tax | — | — | — | 0 | 0 | 0 | 0 | 0 |
| 450 | 427 | 557 | -1,030 | -1,744 | -1,513 | -424 | 62 | |
| PAT margin % | 8.8% | 6.9% | 7.1% | -19.9% | -26.4% | -17.1% | -6% | 1.2% |
| EPS (₹) | 7.5 | 7.1 | 9.3 | -17.1 | -29 | -25.1 | -6.4 | 0.6 |
| EPS adjusted (₹) | — | — | — | -17.1 | -29 | -25.1 | -5.4 | 0.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 600 | 601 | 602 | 602 | 783 | 1,413 |
| Reserves | -2,180 | -3,205 | -4,942 | -6,452 | -6,001 | -3,356 |
| 874 | 707 | 1,079 | 1,186 | 1,152 | 889 | |
| 13,567 | 13,265 | 12,815 | 12,435 | 10,537 | 7,648 | |
| Total equity & liabilities | 12,861 | 11,368 | 9,555 | 7,771 | 6,472 | 6,595 |
| 1,658 | 7,033 | 5,569 | 4,006 | 1,176 | 1,084 | |
| CWIP | — | 6 | 6 | 20 | 7 | 10 |
| Investments | 0 | 0 | 0 | 0 | 1 | 134 |
| 11,202 | 4,329 | 3,979 | 3,743 | 5,289 | 5,367 | |
| Total assets | 12,861 | 11,368 | 9,555 | 7,771 | 6,472 | 6,595 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 711 | 496 | 1,036 | 456 | 1,784 | 377 | 1,004 | 82 | -596 | -1,689 | |
| -275 | -492 | -825 | -144 | -166 | 212 | -149 | 550 | 36 | -643 | |
| -379 | -62 | -110 | -364 | -1,660 | -586 | -878 | -610 | 730 | 2,168 | |
| Net cash flow | 58 | -58 | 100 | -52 | -41 | 4 | -23 | 22 | 170 | -164 |
| Free cash flow | — | — | — | — | — | 301 | 967 | 67 | -654 | -1,770 |
| CFO / Operating profit % | — | — | — | — | — | 202.8% | — | — | — | — |